1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 24, 2007
KELLY SERVICES, INC.
|
||||
(Exact name of Registrant as specified in its charter) |
DELAWARE
|
0-1088
|
38-1510762
| ||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
999 WEST BIG BEAVER ROAD, TROY, MICHIGAN 48084
|
||||
(Address of principal executive offices) |
||||
(Zip Code) |
(248) 362-4444
|
||||
(Registrants telephone number, including area code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
Item 2.02. Results of Operations and Financial Condition
Kelly Services, Inc. (the Company) today released financial information containing highlighted financial data for the three months ended April 1, 2007. A copy of the press release is attached as exhibit 99.1 herein.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release dated April 24, 2007.
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
KELLY SERVICES, INC. | ||
Date: April 24, 2007 | ||
/s/ William K. Gerber | ||
William K. Gerber | ||
Executive Vice President and | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: April 24, 2007 | ||
/s/ Michael E. Debs | ||
Michael E. Debs | ||
Senior Vice President and Corporate Controller | ||
(Principal Accounting Officer) |
4
EXHIBIT INDEX
Exhibit No. | Description | |
99.1 | Press release dated April 24, 2007 |
5
Exhibit 99.1
ANALYST CONTACT: | MEDIA CONTACT: | |
James Polehna | Renee Walker | |
(248) 244-4586 | (248) 244-5362 | |
james_polehna@kellyservices.com | renee_walker@kellyservices.com |
KELLY SERVICES REPORTS 1st QUARTER 2007 RESULTS
TROY, MI (April 24, 2007) Kelly Services, Inc., a global provider of staffing services, today announced results for the first quarter ended April 1, 2007.
Carl T. Camden, President and Chief Executive Officer, announced revenue for the first quarter of 2007 totaled $1.351 billion, a 1.1% increase compared to the $1.336 billion for the corresponding quarter in 2006. On a constant currency basis revenue decreased 1.1%.
Net earnings for the first quarter of 2007 totaled $11.9 million, a 39.2% increase compared to $8.6 million reported for the first quarter of 2006. Effective March 31, 2007, the Company sold its Home Care business unit for cash proceeds of $12.5 million and recorded an after tax gain on sale of $6.2 million. During the first quarter the Company also incurred after tax costs of $2.6 million related to the restructuring of its UK operations. Excluding the gain on sale of the Home Care business and the UK restructuring charges, net earnings were $8.4 million, a 2.0% decrease compared to last year.
Diluted earnings per share in the first quarter of 2007 were $0.32, an increase of 33.3% as compared to first quarter 2006 earnings of $0.24 per share. Excluding the $0.17 per share after tax gain on sale of the Home Care business, and the $0.07 per share after tax cost of the UK restructuring, diluted earnings were $0.23 per share, a 4.2% decrease compared to last year.
Commenting on the results, Camden said, Despite continued slowing in the Americas staffing markets, were pleased that we delivered solid profitable results. We also accomplished a number of key strategic objectives during the first quarter. We moved aggressively to diversify geographically and move into higher margin fee based businesses.
| We acquired Talents Technology, a permanent placement and executive search firm with operations in the Czech Republic and Poland. |
| In support of our expansion into the Asia-Pacific markets, we acquired the remaining 51% interest in our Tempstaff - Kelly joint venture. Kelly now owns 100% of this $40 million annual revenue operation in Japan. |
| We also acquired CGR/seven, a creative services staffing and placement firm with operations in New York. This acquisition adds a new higher margin business to our professional staffing portfolio. |
Although these acquisitions did not have any significant financial impact on the first quarter, they position us well for enhanced growth and profitability going forward.
6
Effective with the first quarter, we have realigned our operations into four reporting segments: Americas Commercial, Americas Professional, Technical and Staffing Alternatives (PTSA), International Commercial, and International PTSA. The Americas include our U.S. operations, as well as Canada, Mexico and Puerto Rico, which were previously included in International. In addition, we have allocated corporate expenses that directly support the operating units to the results of the four segments. This change provides greater transparency in our financial reporting and allows more accountability by our segment leadership for total business performance. Reclassified historical financial statements reflecting these changes are available on the Companys investor relations web site.
Revenue in our Americas Commercial segment, which accounted for 51% of total sales, decreased 4.3% year over year in the first quarter. Operating earnings totaled $21.1 million, essentially flat to last year.
Revenue in our Americas PTSA segment, which accounted for 19% of total sales, decreased 6.2% year over year in the first quarter. Operating earnings totaled $13.6 million and decreased 6.5% on a year over year basis.
Revenue in our International Commercial segment, which accounted for 27% of total sales, increased 16.3% year over year in the first quarter. On a constant currency basis revenue increased 7.3%. The reported segment operating loss totaled $4.5 million. Excluding the $2.6 million of UK restructuring charges, the operating loss was $1.9 million, a 20.5% improvement compared to the prior year.
Revenue in our International PTSA segment, which accounted for 3% of total sales, increased 40.0% year over year in the first quarter. On a constant currency basis revenue increased 29.4%. Operating earnings totaled $248 thousand, a 37.8% increase compared to last year.
Corporate expenses totaled $19.9 million and decreased 3.9% compared to last year.
Earnings from operations totaled $10.5 million. Excluding the $2.6 million of UK restructuring charges, earnings from operations totaled $13.1 million and increased 2.6% on a year over year basis.
The effective tax rate from continuing operations for the first quarter was 52.9%, compared to 36.3% last year. The increase in the effective tax rate is primarily due to the impact of the UK restructuring charges, where the tax benefit is not recognized because of valuation allowances recorded against existing UK tax loss carry forwards.
Mr. Camden added, We expect second quarter 2007 earnings to be in the range of $0.35 to $0.40 per share, as compared to $0.33 per share from continuing operations in the second quarter of 2006. Not included in this guidance are additional planned restructuring costs of approximately $3 million, or $0.08 per share related primarily to the completion of the branch closings and headquarters consolidation in our UK operation.
Mr. Camden concluded, For the full year of 2007, we are currently forecasting that earnings will range between $1.65 and $1.80 per share, compared to $1.56 per share from continuing operations in 2006. The range excludes the gain on the sale of the Home Care business and UK restructuring costs. This guidance reflects our view that the U.S. economy will avoid a recession in 2007, and that our Americas staffing segments will resume positive revenue growth in the 3rd quarter of this year.
In conjunction with its first quarter earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on April 24, 2007 to review the results and answer questions. The call may be accessed in one of the following ways:
Via the Telephone:
U.S. International |
1-800-288-8961 1-612-332-0632 |
The pass code is Kelly Services
7
Via the Internet:
The call is also available via the internet through the Kelly Services website:
www.kellyservices.com
This release contains statements that are forward looking in nature and accordingly, are subject to risks and uncertainties. These factors include: competition, changing market and economic conditions, currency fluctuations, changes in laws and regulations, including tax laws, and other factors discussed in this release and in the companys filings with the Securities and Exchange Commission. Actual results may differ materially from any projections contained herein.
Kelly Services, Inc. (NASDAQ: KELYA, KELYB) is a Fortune 500 company headquartered in Troy, Mich., offering staffing solutions that include temporary staffing services, outsourcing, vendor on-site and full-time placement. Kelly operates in 32 countries and territories. Kelly provides employment to more than 750,000 employees annually, with skills including office services, accounting, engineering, information technology, law, science, marketing, light industrial, education, and health care. Revenue in 2006 was $5.5 billion. Visit www.kellyservices.com.
8
KELLY SERVICES, INC. AND SUBSIDIARIES
STATEMENTS OF EARNINGS
FOR THE 13 WEEKS ENDED APRIL 1, 2007 AND APRIL 2, 2006
(UNAUDITED)
(In thousands of dollars except per share data)
2007 | 2006 | Change | % Change | ||||||||||||
Revenue from services |
$ | 1,350,858 | $ | 1,335,605 | $ | 15,253 | 1.1 | % | |||||||
Cost of services |
1,121,650 | 1,122,569 | (919 | ) | (0.1 | ) | |||||||||
Gross profit |
229,208 | 213,036 | 16,172 | 7.6 | |||||||||||
Selling, general and administrative expenses |
218,715 | 200,240 | 18,475 | 9.2 | |||||||||||
Earnings from operations |
10,493 | 12,796 | (2,303 | ) | (18.0 | ) | |||||||||
Other income, net |
673 | 40 | 633 | NM | |||||||||||
Earnings from continuing operations before taxes |
11,166 | 12,836 | (1,670 | ) | (13.0 | ) | |||||||||
Income taxes |
5,908 | 4,664 | 1,244 | 26.7 | |||||||||||
Earnings from continuing operations |
5,258 | 8,172 | (2,914 | ) | (35.7 | ) | |||||||||
Earnings from discontinued operations, net of tax |
6,657 | 386 | 6,271 | NM | |||||||||||
Net earnings |
$ | 11,915 | $ | 8,558 | $ | 3,357 | 39.2 | % | |||||||
Basic earnings per share |
|||||||||||||||
Earnings from continuing operations |
$ | 0.14 | $ | 0.23 | $ | (0.09 | ) | (39.1 | ) % | ||||||
Earnings from discontinued operations |
0.18 | 0.01 | 0.17 | NM | |||||||||||
Net earnings |
$ | 0.33 | $ | 0.24 | $ | 0.09 | 37.5 | % | |||||||
Diluted earnings per share |
|||||||||||||||
Earnings from continuing operations |
$ | 0.14 | $ | 0.23 | $ | (0.09 | ) | (39.1 | ) % | ||||||
Earnings from discontinued operations |
0.18 | 0.01 | 0.17 | NM | |||||||||||
Net earnings |
$ | 0.32 | $ | 0.24 | $ | 0.08 | 33.3 | % | |||||||
STATISTICS: | |||||||||||||||
Gross profit rate |
17.0 | % | 16.0 | % | 1.0 | % | |||||||||
Expenses as a % of revenue |
16.2 | 15.0 | 1.2 | ||||||||||||
% Return - Earnings from operations |
0.8 | 1.0 | (0.2 | ) | |||||||||||
Earnings from continuing operations before taxes | 0.8 | 1.0 | (0.2 | ) | |||||||||||
Earnings from continuing operations | 0.4 | 0.6 | (0.2 | ) | |||||||||||
Net earnings | 0.9 | 0.6 | 0.3 | ||||||||||||
Effective income tax rate |
52.9 | % | 36.3 | % | 16.6 | % | |||||||||
Average number of shares outstanding (thousands): |
|||||||||||||||
Basic |
36,511 | 35,872 | |||||||||||||
Diluted |
36,898 | 36,076 |
9
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In thousands of dollars)
First Quarter | |||||||||||||||
2007 | 2006 | Change | % Change | ||||||||||||
Revenue from Services: |
|||||||||||||||
Americas - Commercial |
$ | 684,051 | $ | 714,465 | $ | (30,414 | ) | (4.3 | ) % | ||||||
Americas - PTSA |
263,433 | 280,736 | (17,303 | ) | (6.2 | ) | |||||||||
Total Americas |
947,484 | 995,201 | (47,717 | ) | (4.8 | ) | |||||||||
International - Commercial |
358,950 | 308,679 | 50,271 | 16.3 | |||||||||||
International - PTSA |
44,424 | 31,725 | 12,699 | 40.0 | |||||||||||
Total International |
403,374 | 340,404 | 62,970 | 18.5 | |||||||||||
$ | 1,350,858 | $ | 1,335,605 | $ | 15,253 | 1.1 | % | ||||||||
Earnings from Operations (As Reported): |
|||||||||||||||
Americas - Commercial |
$ | 21,059 | $ | 21,133 | $ | (74 | ) | (0.4 | ) % | ||||||
Americas - PTSA |
13,615 | 14,562 | (947 | ) | (6.5 | ) | |||||||||
Total Americas |
34,674 | 35,695 | (1,021 | ) | (2.9 | ) | |||||||||
International - Commercial |
(4,493 | ) | (2,339 | ) | (2,154 | ) | (92.1 | ) | |||||||
International - PTSA |
248 | 180 | 68 | 37.8 | |||||||||||
Total International |
(4,245 | ) | (2,159 | ) | (2,086 | ) | (96.6 | ) | |||||||
Corporate Expense |
(19,936 | ) | (20,740 | ) | 804 | 3.9 | |||||||||
$ | 10,493 | $ | 12,796 | $ | (2,303 | ) | (18.0 | ) % | |||||||
Earnings from Operations (Excluding the UK Restructuring Charge): |
|||||||||||||||
Americas - Commercial |
$ | 21,059 | $ | 21,133 | $ | (74 | ) | (0.4 | ) % | ||||||
Americas - PTSA |
13,615 | 14,562 | (947 | ) | (6.5 | ) | |||||||||
Total Americas |
34,674 | 35,695 | (1,021 | ) | (2.9 | ) | |||||||||
International - Commercial |
(1,859 | ) | (2,339 | ) | 480 | 20.5 | |||||||||
International - PTSA |
248 | 180 | 68 | 37.8 | |||||||||||
Total International |
(1,611 | ) | (2,159 | ) | 548 | 25.4 | |||||||||
Corporate Expense |
(19,936 | ) | (20,740 | ) | 804 | 3.9 | |||||||||
$ | 13,127 | $ | 12,796 | $ | 331 | 2.6 | % | ||||||||
10
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF CONSTANT CURRENCY
REVENUE FROM SERVICES TO REPORTED REVENUE FROM SERVICES
(UNAUDITED)
(In thousands of dollars)
First Quarter | |||||||||||||
2007 | 2006 | Change | % Change | ||||||||||
Revenue from services - constant currency*: |
|||||||||||||
Americas - Commercial |
$ | 685,513 | $ | 714,465 | $ | (28,952 | ) | (4.1 | ) % | ||||
Americas - PTSA |
263,531 | 280,736 | (17,205 | ) | (6.1 | ) | |||||||
Total Americas - constant currency* |
949,044 | 995,201 | (46,157 | ) | (4.6 | ) | |||||||
International - Commercial |
331,164 | 308,679 | 22,485 | 7.3 | |||||||||
International - PTSA |
41,061 | 31,725 | 9,336 | 29.4 | |||||||||
Total International - constant currency* |
372,225 | 340,404 | 31,821 | 9.3 | |||||||||
Total revenue from services - constant currency* |
1,321,269 | 1,335,605 | (14,336 | ) | (1.1 | ) % | |||||||
Foreign currency impact |
29,589 | 29,589 | |||||||||||
Revenue from services |
$ | 1,350,858 | $ | 1,335,605 | $ | 15,253 | 1.1 | % | |||||
* | Information on constant currencies is provided to allow investors to separate the impact of foreign currency translations on reported results. Constant currency results are calculated by translating the current year results at prior year average exchange rates. |
11
KELLY SERVICES, INC. AND SUBSIDIARIES
SUMMARY OF DISCONTINUED OPERATIONS
(UNAUDITED)
(In thousands of dollars)
First Quarter | |||||||
2007 | 2006 | ||||||
Revenue from services: |
|||||||
KHC |
$ | 14,777 | $ | 14,720 | |||
KSL |
- | 9,764 | |||||
Operating income (loss) from discontinued operations: |
|||||||
KHC |
$ | 674 | $ | (42 | ) | ||
KSL |
124 | 683 | |||||
798 | 641 | ||||||
Less: Income taxes |
307 | 255 | |||||
Earnings from discontinued operations, net of tax |
491 | 386 | |||||
Gain on sale of KHC discontinued operations |
10,153 | - | |||||
Less: Income taxes |
3,987 | - | |||||
Gain on sale of KHC discontinued operations, net of tax |
6,166 | - | |||||
Discontinued operations, net of tax |
$ | 6,657 | $ | 386 | |||
Effective March 31, 2007, the Company sold Kelly Home Care ("KHC"), a wholly owned subsidiary. Effective December 31, 2006, the Company sold Kelly Staff Leasing ("KSL"), a wholly owned subsidiary. The operating results for KHC and KSL, as well as the gain on the sale of KHC, have been excluded from earnings from continuing operations. This schedule provides information on KHC's and KSL's results from operations for the first quarter of 2007 and 2006 and the gain on the sale of KHC, all of which are included as discontinued operations on the face of the statements of earnings.
12
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
(In thousands of dollars except per share data)
First Quarter | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||||
Net earnings |
$ | 11,915 | $ | 0.32 | $ | 8,558 | $ | 0.24 | ||||||||
Gain on the sale of Kelly Home Care |
(6,166 | ) | (0.17 | ) | - | - | ||||||||||
UK restructuring charge (1) |
2,634 | 0.07 | - | - | ||||||||||||
Net earnings excluding the gain on sale and UK restructuring charge |
$ | 8,383 | $ | 0.23 | $ | 8,558 | $ | 0.24 | ||||||||
First Quarter | ||||||||||||||||
2007 | 2006 | % change | ||||||||||||||
Selling, general and administrative expenses |
$ | 218,715 | $ | 200,240 | ||||||||||||
UK restructuring charge (1) |
(2,634 | ) | - | |||||||||||||
Selling, general and administrative expenses excluding the UK restructuring charge |
$ | 216,081 | $ | 200,240 | 7.9 | % | ||||||||||
Earnings from operations |
$ | 10,493 | $ | 12,796 | ||||||||||||
UK restructuring charge (1) |
2,634 | - | ||||||||||||||
Earnings from operations excluding the UK restructuring charge |
$ | 13,127 | $ | 12,796 | 2.6 | % | ||||||||||
Earnings from continuing operations |
$ | 5,258 | $ | 8,172 | ||||||||||||
UK restructuring charge (1) |
2,634 | - | ||||||||||||||
Earnings from continuing operations excluding the UK restructuring charge |
$ | 7,892 | $ | 8,172 | (3.4 | %) | ||||||||||
International Commercial Earnings from operations |
$ | (4,493 | ) | $ | (2,339 | ) | ||||||||||
UK restructuring charge (1) |
2,634 | - | ||||||||||||||
International Commercial Earnings excluding the UK restructuring charge |
$ | (1,859 | ) | $ | (2,339 | ) | 20.5 | % | ||||||||
International Earnings from operations |
$ | (4,245 | ) | $ | (2,159 | ) | ||||||||||
UK restructuring charge (1) |
2,634 | - | ||||||||||||||
International Commercial Earnings excluding the UK restructuring charge |
$ | (1,611 | ) | $ | (2,159 | ) | 25.4 | % | ||||||||
13
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
(In thousands of dollars except per share data)
Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the gain on the sale of Kelly Home Care and the UK restructuring charge is useful to understand the Company's fiscal 2007 financial performance and increases comparability with prior year results. Specifically, Management believes that excluding these items allows for a more meaningful comparison of current period operating performance with the operating results of prior periods. These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
(1) The UK restructuring charge is comprised of facility exit costs associated with the closure of 18 branch locations and the accelerated depreciation of the leasehold improvements and personal property at the impacted locations.
14
KELLY SERVICES, INC. AND SUBSIDIARIES
BALANCE SHEETS
(UNAUDITED)
(In thousands of dollars)
April 1, 2007 |
December 31, 2006 |
April 2, 2006 |
||||||||||
Current Assets |
||||||||||||
Cash and equivalents |
$ | 120,829 | $ | 118,428 | $ | 60,395 | ||||||
Trade accounts receivable, less allowances of $17,884, $16,818 and $17,114, respectively |
828,005 | 838,246 | 819,995 | |||||||||
Prepaid expenses and other current assets |
49,569 | 45,316 | 43,792 | |||||||||
Deferred taxes |
25,678 | 29,543 | 33,586 | |||||||||
Total current assets |
1,024,081 | 1,031,533 | 957,768 | |||||||||
Property and Equipment, Net |
168,230 | 170,288 | 161,569 | |||||||||
Noncurrent Deferred Taxes |
35,731 | 35,437 | 22,442 | |||||||||
Goodwill, Net |
121,207 | 96,504 | 89,324 | |||||||||
Other Assets |
135,570 | 135,662 | 106,173 | |||||||||
Total Assets |
$ | 1,484,819 | $ | 1,469,424 | $ | 1,337,276 | ||||||
Current Liabilities |
||||||||||||
Short-term borrowings |
$ | 75,594 | $ | 68,928 | $ | 51,298 | ||||||
Accounts payable |
135,382 | 132,819 | 114,236 | |||||||||
Accrued payroll and related taxes |
266,039 | 274,284 | 270,985 | |||||||||
Accrued insurance |
24,203 | 24,191 | 32,798 | |||||||||
Income and other taxes |
56,580 | 68,055 | 52,279 | |||||||||
Total current liabilities |
557,798 | 568,277 | 521,596 | |||||||||
Noncurrent Liabilities |
||||||||||||
Accrued insurance |
57,219 | 57,277 | 52,465 | |||||||||
Accrued retirement benefits |
74,519 | 71,990 | 61,522 | |||||||||
Other long-term liabilities |
21,293 | 13,323 | 13,273 | |||||||||
Total noncurrent liabilities |
153,031 | 142,590 | 127,260 | |||||||||
Stockholders Equity |
||||||||||||
Common stock |
40,116 | 40,116 | 40,116 | |||||||||
Treasury stock |
(74,231 | ) | (78,841 | ) | (88,999 | ) | ||||||
Paid-in capital |
33,205 | 32,048 | 27,651 | |||||||||
Earnings invested in the business |
742,718 | 735,104 | 692,961 | |||||||||
Accumulated other comprehensive income |
32,182 | 30,130 | 16,691 | |||||||||
Total stockholders equity |
773,990 | 758,557 | 688,420 | |||||||||
Total Liabilities and Stockholders Equity |
$ | 1,484,819 | $ | 1,469,424 | $ | 1,337,276 | ||||||
STATISTICS: |
||||||||||||
Working Capital |
$ | 466,283 | $ | 463,256 | $ | 436,172 | ||||||
Current Ratio |
1.8 | 1.8 | 1.8 | |||||||||
Debt-to-capital % |
8.9 | % | 8.3 | % | 6.9 | % | ||||||
Global Days Sales Outstanding |
||||||||||||
Year-to-date |
56 | 55 | 56 |
15
KELLY SERVICES, INC. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
FOR THE 13 WEEKS ENDED APRIL 1, 2007 AND APRIL 2, 2006
(In thousands of dollars)
2007 | 2006 | |||||||
Cash flows from operating activities | ||||||||
Net earnings |
$ | 11,915 | $ | 8,558 | ||||
Noncash adjustments: |
||||||||
Depreciation and amortization |
10,551 | 10,329 | ||||||
Provision for bad debts |
1,961 | 1,116 | ||||||
Stock-based compensation |
918 | 1,297 | ||||||
Gain on sale of discontinued operations |
(6,166 | ) | - | |||||
Other, net |
(262 | ) | (35 | ) | ||||
Changes in other operating assets and liabilities |
(4,884 | ) | (10,270 | ) | ||||
Net cash from operating activities |
14,033 | 10,995 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures |
(8,544 | ) | (5,950 | ) | ||||
Proceeds from sale of discontinued operations |
12,500 | - | ||||||
Acquisition of companies, net of cash received |
(16,869 | ) | - | |||||
Other investing activities |
13 | (392 | ) | |||||
Net cash from investing activities |
(12,900 | ) | (6,342 | ) | ||||
Cash flows from financing activities | ||||||||
Net decrease in revolving line of credit |
(1,857 | ) | (5,891 | ) | ||||
Proceeds from short-term debt |
8,223 | - | ||||||
Dividend payments |
(4,633 | ) | (3,630 | ) | ||||
Stock options and other stock sales |
4,895 | 1,330 | ||||||
Other financing activities |
(6,565 | ) | 393 | |||||
Net cash from financing activities |
63 | (7,798 | ) | |||||
Effect of exchange rates on cash and equivalents | 1,205 | (159 | ) | |||||
Net change in cash and equivalents | 2,401 | (3,304 | ) | |||||
Cash and equivalents at beginning of period | 118,428 | 63,699 | ||||||
Cash and equivalents at end of period | $ | 120,829 | $ | 60,395 | ||||