KELLY SERVICES, INC. | ||
Date: January 31, 2013 | ||
/s/ Patricia Little | ||
Patricia Little | ||
Executive Vice President and | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: January 31, 2013 | ||
/s/ Michael E. Debs | ||
Michael E. Debs | ||
Senior Vice President and | ||
Chief Accounting Officer | ||
(Principal Accounting Officer) |
U.S. | 1 800 288-9626 |
International | 1 651 291-5254 |
ANALYST CONTACT: | MEDIA CONTACT: |
James Polehna | Jane Stehney |
(248) 244-4586 | (248) 244-5630 |
james_polehna@kellyservices.com | jane_stehney@kellyservices.com |
|
2012
|
2011
|
Change
|
% Change
|
||||||||||||
|
||||||||||||||||
Revenue from services
|
$ | 1,375.4 | $ | 1,396.3 | $ | (20.9 | ) | (1.5 | )% | |||||||
|
||||||||||||||||
Cost of services
|
1,153.2 | 1,172.0 | (18.8 | ) | (1.6 | ) | ||||||||||
|
||||||||||||||||
Gross profit
|
222.2 | 224.3 | (2.1 | ) | (0.9 | ) | ||||||||||
|
||||||||||||||||
Selling, general and administrative expenses
|
209.3 | 211.6 | (2.3 | ) | (1.1 | ) | ||||||||||
Asset impairments
|
3.1 | - | 3.1 |
NM
|
||||||||||||
|
||||||||||||||||
Earnings from operations
|
9.8 | 12.7 | (2.9 | ) | (22.8 | ) | ||||||||||
Other expense, net
|
(1.7 | ) | - | (1.7 | ) |
NM
|
||||||||||
Earnings from continuing operations before taxes
|
8.1 | 12.7 | (4.6 | ) | (36.2 | ) | ||||||||||
Income taxes
|
(0.8 | ) | (11.4 | ) | 10.6 | 93.7 | ||||||||||
Earnings from continuing operations
|
8.9 | 24.1 | (15.2 | ) | (63.3 | ) | ||||||||||
|
||||||||||||||||
Earnings from discontinued operations, net of tax
|
- | - | - |
NM
|
||||||||||||
Net earnings
|
$ | 8.9 | $ | 24.1 | $ | (15.2 | ) | (63.2 | )% | |||||||
Basic earnings per share on common stock
|
||||||||||||||||
Earnings from continuing operations
|
$ | 0.23 | $ | 0.64 | $ | (0.41 | ) | (64.1 | )% | |||||||
Earnings from discontinued operations
|
- | - | - |
NM
|
||||||||||||
Net earnings
|
0.23 | 0.64 | (0.41 | ) | (64.1 | ) | ||||||||||
Diluted earnings per share on common stock
|
||||||||||||||||
Earnings from continuing operations
|
$ | 0.23 | $ | 0.64 | $ | (0.41 | ) | (64.1 | )% | |||||||
Earnings from discontinued operations
|
- | - | - |
NM
|
||||||||||||
Net earnings
|
0.23 | 0.64 | (0.41 | ) | (64.1 | ) | ||||||||||
STATISTICS:
|
||||||||||||||||
Gross profit rate
|
16.2 | % | 16.1 | % | 0.1 |
pts.
|
||||||||||
Selling, general and administrative expenses:
|
||||||||||||||||
% of revenue
|
15.2 | 15.2 | 0.0 | |||||||||||||
% of gross profit
|
94.2 | 94.3 | (0.1 | ) | ||||||||||||
% Return:
|
||||||||||||||||
Earnings from operations
|
0.7 | 0.9 | (0.2 | ) | ||||||||||||
Earnings from continuing operations before taxes
|
0.6 | 0.9 | (0.3 | ) | ||||||||||||
Earnings from continuing operations
|
0.6 | 1.7 | (1.1 | ) | ||||||||||||
Net earnings
|
0.6 | 1.7 | (1.1 | ) | ||||||||||||
Effective income tax rate
|
(8.9 | )% | (89.2 | )% | 80.3 | pts. | ||||||||||
Average number of shares outstanding (millions):
|
||||||||||||||||
Basic
|
37.1 | 36.8 | ||||||||||||||
Diluted
|
37.1 | 36.8 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions):
|
||||||||||||||||
Basic
|
38.3 | 37.8 | ||||||||||||||
Diluted
|
38.3 | 37.8 |
|
2012
|
2011
|
Change
|
% Change
|
||||||||||||
|
||||||||||||||||
Revenue from services
|
$ | 5,450.5 | $ | 5,551.0 | $ | (100.5 | ) | (1.8 | ) % | |||||||
|
||||||||||||||||
Cost of services
|
4,553.9 | 4,667.7 | (113.8 | ) | (2.4 | ) | ||||||||||
|
||||||||||||||||
Gross profit
|
896.6 | 883.3 | 13.3 | 1.5 | ||||||||||||
|
||||||||||||||||
Selling, general and administrative expenses
|
821.2 | 825.6 | (4.4 | ) | (0.6 | ) | ||||||||||
Asset impairments
|
3.1 | - | 3.1 |
NM
|
||||||||||||
|
||||||||||||||||
Earnings from operations
|
72.3 | 57.7 | 14.6 | 25.3 | ||||||||||||
Other expense, net
|
(3.5 | ) | (0.1 | ) | (3.4 | ) |
NM
|
|||||||||
Earnings from continuing operations before taxes
|
68.8 | 57.6 | 11.2 | 19.4 | ||||||||||||
Income taxes
|
19.1 | (7.3 | ) | 26.4 | 363.5 | |||||||||||
Earnings from continuing operations
|
49.7 | 64.9 | (15.2 | ) | (23.5 | ) | ||||||||||
|
||||||||||||||||
Earnings (loss) from discontinued operations, net of tax
|
0.4 | (1.2 | ) | 1.6 |
NM
|
|||||||||||
Net earnings
|
$ | 50.1 | $ | 63.7 | $ | (13.6 | ) | (21.4 | ) % | |||||||
Basic earnings per share on common stock
|
||||||||||||||||
Earnings from continuing operations
|
$ | 1.31 | $ | 1.72 | $ | (0.41 | ) | (23.8 | ) % | |||||||
Earnings (loss) from discontinued operations
|
0.01 | (0.03 | ) | 0.04 |
NM
|
|||||||||||
Net earnings
|
1.32 | 1.69 | (0.37 | ) | (21.9 | ) | ||||||||||
Diluted earnings per share on common stock
|
||||||||||||||||
Earnings from continuing operations
|
$ | 1.31 | $ | 1.72 | $ | (0.41 | ) | (23.8 | ) % | |||||||
Earnings (loss) from discontinued operations
|
0.01 | (0.03 | ) | 0.04 |
NM
|
|||||||||||
Net earnings
|
1.32 | 1.69 | (0.37 | ) | (21.9 | ) | ||||||||||
STATISTICS:
|
||||||||||||||||
Gross profit rate
|
16.5 | % | 15.9 | % | 0.6 |
pts.
|
||||||||||
Selling, general and administrative expenses:
|
||||||||||||||||
% of revenue
|
15.1 | 14.9 | 0.2 | |||||||||||||
% of gross profit
|
91.6 | 93.5 | (1.9 | ) | ||||||||||||
% Return:
|
||||||||||||||||
Earnings from operations
|
1.3 | 1.0 | 0.3 | |||||||||||||
Earnings from continuing operations before taxes
|
1.3 | 1.0 | 0.3 | |||||||||||||
Earnings from continuing operations
|
0.9 | 1.2 | (0.3 | ) | ||||||||||||
Net earnings
|
0.9 | 1.1 | (0.2 | ) | ||||||||||||
Effective income tax rate
|
27.8 | % | (12.6 | )% | 40.4 |
pts.
|
||||||||||
Average number of shares outstanding
|
||||||||||||||||
(millions):
|
||||||||||||||||
Basic
|
37.0 | 36.8 | ||||||||||||||
Diluted
|
37.0 | 36.8 | ||||||||||||||
Shares adjusted for nonvested restricted awards
|
||||||||||||||||
(millions):
|
||||||||||||||||
Basic
|
38.0 | 37.6 | ||||||||||||||
Diluted
|
38.1 | 37.6 |
Fourth Quarter
|
||||||||||||||||
2012
|
2011
|
Change
|
Constant
Currency |
|||||||||||||
AMERICAS
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 662.3 | $ | 675.6 | (2.0 | ) % | (2.1 | ) % | ||||||||
Fee-based income
|
3.6 | 3.2 | 13.5 | 13.9 | ||||||||||||
Gross profit
|
96.1 | 96.4 | (0.3 | ) | (0.4 | ) | ||||||||||
Gross profit rate
|
14.5 | % | 14.3 | % | 0.2 |
pts.
|
||||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 255.6 | $ | 243.7 | 4.9 | % | 4.6 | % | ||||||||
Fee-based income
|
3.2 | 3.6 | (12.3 | ) | (12.4 | ) | ||||||||||
Gross profit
|
38.9 | 38.0 | 2.4 | 2.2 | ||||||||||||
Gross profit rate
|
15.2 | % | 15.6 | % | (0.4 | ) |
pts.
|
|||||||||
Total Americas
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 917.9 | $ | 919.3 | (0.2 | ) % | (0.4 | ) % | ||||||||
Fee-based income
|
6.8 | 6.8 | (0.2 | ) | (0.1 | ) | ||||||||||
Gross profit
|
135.0 | 134.4 | 0.5 | 0.4 | ||||||||||||
Total SG&A expenses
|
102.4 | 100.1 | 2.3 | 2.3 | ||||||||||||
Earnings from operations
|
32.6 | 34.3 | (4.8 | ) | ||||||||||||
Gross profit rate
|
14.7 | % | 14.6 | % | 0.1 |
pts.
|
||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
11.2 | 10.9 | 0.3 | |||||||||||||
% of gross profit
|
75.8 | 74.5 | 1.3 | |||||||||||||
Operating margin
|
3.6 | 3.7 | (0.1 | ) | ||||||||||||
EMEA
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 213.4 | $ | 238.8 | (10.6 | ) % | (8.9 | ) % | ||||||||
Fee-based income
|
4.9 | 6.0 | (18.3 | ) | (17.3 | ) | ||||||||||
Gross profit
|
32.7 | 38.7 | (15.6 | ) | (14.0 | ) | ||||||||||
Gross profit rate
|
15.3 | % | 16.2 | % | (0.9 | ) |
pts.
|
|||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 43.0 | $ | 44.9 | (4.2 | ) % | (2.1 | ) % | ||||||||
Fee-based income
|
3.7 | 4.2 | (12.7 | ) | (11.3 | ) | ||||||||||
Gross profit
|
10.3 | 11.3 | (9.6 | ) | (7.8 | ) | ||||||||||
Gross profit rate
|
23.9 | % | 25.3 | % | (1.4 | ) |
pts.
|
|||||||||
Total EMEA
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 256.4 | $ | 283.7 | (9.6 | ) % | (7.8 | ) % | ||||||||
Fee-based income
|
8.6 | 10.2 | (16.0 | ) | (14.8 | ) | ||||||||||
Gross profit
|
43.0 | 50.0 | (14.3 | ) | (12.6 | ) | ||||||||||
SG&A expenses excluding restructuring charges
|
42.6 | 46.4 | (8.3 | ) | ||||||||||||
Restructuring charges
|
1.3 | - |
NM
|
|||||||||||||
Total SG&A expenses
|
43.9 | 46.4 | (5.6 | ) | (4.1 | ) | ||||||||||
Earnings from operations
|
(0.9 | ) | 3.6 |
NM
|
||||||||||||
Earnings from operations excluding restructuring charges
|
0.4 | 3.6 | (91.7 | ) | ||||||||||||
Gross profit rate
|
16.7 | % | 17.7 | % | (1.0 | ) |
pts.
|
|||||||||
Expense rates (excluding restructuring charges):
|
||||||||||||||||
% of revenue
|
16.6 | 16.4 | 0.2 | |||||||||||||
% of gross profit
|
99.3 | 92.8 | 6.5 | |||||||||||||
Operating margin (excluding restructuring charges)
|
0.1 | 1.3 | (1.2 | ) |
Fourth Quarter
|
||||||||||||||||
2012
|
2011
|
Change
|
Constant
Currency |
|||||||||||||
APAC
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 84.9 | $ | 93.8 | (9.5 | ) % | (12.4 | ) % | ||||||||
Fee-based income
|
2.4 | 2.9 | (18.5 | ) | (19.2 | ) | ||||||||||
Gross profit
|
11.7 | 13.2 | (11.2 | ) | (13.6 | ) | ||||||||||
Gross profit rate
|
13.8 | % | 14.1 | % | (0.3 | ) | pts. | |||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 11.7 | $ | 12.3 | (4.6 | ) % | (6.8 | ) % | ||||||||
Fee-based income
|
2.9 | 3.1 | (5.6 | ) | (8.0 | ) | ||||||||||
Gross profit
|
4.3 | 4.4 | (1.5 | ) | (4.0 | ) | ||||||||||
Gross profit rate
|
36.7 | % | 35.5 | % | 1.2 | pts. | ||||||||||
Total APAC
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 96.6 | $ | 106.1 | (9.0 | ) % | (11.7 | ) % | ||||||||
Fee-based income
|
5.3 | 6.0 | (11.9 | ) | (13.4 | ) | ||||||||||
Gross profit
|
16.0 | 17.6 | (8.8 | ) | (11.2 | ) | ||||||||||
Total SG&A expenses
|
15.9 | 17.9 | (11.0 | ) | (13.3 | ) | ||||||||||
Earnings from operations
|
0.1 | (0.3 | ) |
NM
|
||||||||||||
Gross profit rate
|
16.6 | % | 16.6 | % | - | pts. | ||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
16.5 | 16.9 | (0.4 | ) | ||||||||||||
% of gross profit
|
99.3 | 101.7 | (2.4 | ) | ||||||||||||
Operating margin
|
0.1 | (0.3 | ) | 0.4 | ||||||||||||
OCG
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 113.3 | $ | 94.4 | 20.1 | % | 20.0 | % | ||||||||
Fee-based income
|
13.8 | 10.8 | 26.9 | 27.1 | ||||||||||||
Gross profit
|
29.0 | 23.0 | 26.3 | 26.3 | ||||||||||||
Total SG&A expenses
|
25.8 | 22.2 | 16.1 | 16.2 | ||||||||||||
Earnings from operations
|
3.2 | 0.8 | 302.0 | |||||||||||||
Gross profit rate
|
25.6 | % | 24.3 | % | 1.3 | pts. | ||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
22.7 | 23.5 | (0.8 | ) | ||||||||||||
% of gross profit
|
88.7 | 96.4 | (7.7 | ) | ||||||||||||
Operating margin
|
2.9 | 0.9 | 2.0 |
December Year to Date
|
||||||||||||||||
2012
|
2011
|
Change
|
Constant
Currency |
|||||||||||||
AMERICAS
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 2,642.4 | $ | 2,660.9 | (0.7 | ) % | - | % | ||||||||
Fee-based income
|
15.7 | 12.0 | 30.7 | 33.3 | ||||||||||||
Gross profit
|
388.2 | 375.3 | 3.4 | 4.1 | ||||||||||||
Gross profit rate
|
14.7 | % | 14.1 | % | 0.6 |
pts.
|
||||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 1,029.7 | $ | 982.8 | 4.8 | % | 4.8 | % | ||||||||
Fee-based income
|
14.5 | 13.3 | 8.5 | 8.6 | ||||||||||||
Gross profit
|
159.7 | 147.8 | 8.0 | 8.1 | ||||||||||||
Gross profit rate
|
15.5 | % | 15.0 | % | 0.5 |
pts.
|
||||||||||
Total Americas
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 3,672.1 | $ | 3,643.7 | 0.8 | % | 1.3 | % | ||||||||
Fee-based income
|
30.2 | 25.3 | 19.0 | 20.3 | ||||||||||||
Gross profit
|
547.9 | 523.1 | 4.7 | 5.2 | ||||||||||||
Total SG&A expenses
|
405.8 | 396.4 | 2.4 | 3.0 | ||||||||||||
Earnings from operations
|
142.1 | 126.7 | 12.0 | |||||||||||||
Gross profit rate
|
14.9 | % | 14.4 | % | 0.5 |
pts.
|
||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
11.1 | 10.9 | 0.2 | |||||||||||||
% of gross profit
|
74.1 | 75.8 | (1.7 | ) | ||||||||||||
Operating margin
|
3.9 | 3.5 | 0.4 | |||||||||||||
EMEA
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 854.6 | $ | 990.1 | (13.7 | ) % | (8.0 | ) % | ||||||||
Fee-based income
|
22.4 | 24.9 | (10.1 | ) | (4.2 | ) | ||||||||||
Gross profit
|
133.8 | 160.3 | (16.6 | ) | (10.9 | ) | ||||||||||
Gross profit rate
|
15.7 | % | 16.2 | % | (0.5 | ) |
pts.
|
|||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 168.3 | $ | 178.9 | (5.9 | ) % | 0.4 | % | ||||||||
Fee-based income
|
16.8 | 19.2 | (12.7 | ) | (7.3 | ) | ||||||||||
Gross profit
|
43.0 | 47.4 | (9.4 | ) | (3.4 | ) | ||||||||||
Gross profit rate
|
25.5 | % | 26.5 | % | (1.0 | ) |
pts.
|
|||||||||
Total EMEA
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 1,022.9 | $ | 1,169.0 | (12.5 | ) % | (6.7 | ) % | ||||||||
Fee-based income
|
39.2 | 44.1 | (11.2 | ) | (5.5 | ) | ||||||||||
Gross profit
|
176.8 | 207.7 | (14.9 | ) | (9.2 | ) | ||||||||||
SG&A expenses excluding restructuring charges
|
169.0 | 186.9 | (9.7 | ) | ||||||||||||
Restructuring charges
|
(0.9 | ) | 2.8 | (132.3 | ) | |||||||||||
Total SG&A expenses
|
168.1 | 189.7 | (11.5 | ) | (6.0 | ) | ||||||||||
Earnings from operations
|
8.7 | 18.0 | (51.6 | ) | ||||||||||||
Earnings from operations excluding restructuring charges
|
7.8 | 20.8 | (62.5 | ) | ||||||||||||
Gross profit rate
|
17.3 | % | 17.8 | % | (0.5 | ) |
pts.
|
|||||||||
Expense rates (excluding restructuring charges):
|
||||||||||||||||
% of revenue
|
16.5 | 16.0 | 0.5 | |||||||||||||
% of gross profit
|
95.6 | 90.1 | 5.5 | |||||||||||||
Operating margin (excluding restructuring charges)
|
0.8 | 1.8 | (1.0 | ) |
December Year to Date
|
||||||||||||||||
2012
|
2011
|
Change
|
Constant
Currency |
|||||||||||||
APAC
|
||||||||||||||||
Commercial
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 343.2 | $ | 397.6 | (13.7 | ) % | (13.2 | ) % | ||||||||
Fee-based income
|
11.7 | 13.9 | (15.7 | ) | (13.4 | ) | ||||||||||
Gross profit
|
50.1 | 55.7 | (10.0 | ) | (9.3 | ) | ||||||||||
Gross profit rate
|
14.6 | % | 14.0 | % | 0.6 |
pts.
|
||||||||||
PT
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 51.6 | $ | 51.4 | 0.5 | % | 1.2 | % | ||||||||
Fee-based income
|
15.8 | 15.3 | 3.1 | 2.9 | ||||||||||||
Gross profit
|
21.0 | 20.6 | 1.9 | 2.0 | ||||||||||||
Gross profit rate
|
40.6 | % | 40.1 | % | 0.5 |
pts.
|
||||||||||
Total APAC
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 394.8 | $ | 449.0 | (12.1 | ) % | (11.5 | ) % | ||||||||
Fee-based income
|
27.5 | 29.2 | (5.8 | ) | (4.8 | ) | ||||||||||
Gross profit
|
71.1 | 76.3 | (6.8 | ) | (6.3 | ) | ||||||||||
Total SG&A expenses
|
73.4 | 77.0 | (4.7 | ) | (4.1 | ) | ||||||||||
Earnings from operations
|
(2.3 | ) | (0.7 | ) | (207.4 | ) | ||||||||||
Gross profit rate
|
18.0 | % | 17.0 | % | 1.0 |
pts.
|
||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
18.6 | 17.2 | 1.4 | |||||||||||||
% of gross profit
|
103.3 | 101.0 | 2.3 | |||||||||||||
Operating margin
|
(0.6 | ) | (0.2 | ) | (0.4 | ) | ||||||||||
OCG
|
||||||||||||||||
Revenue from services (including fee-based income)
|
$ | 396.1 | $ | 317.3 | 24.8 | % | 25.5 | % | ||||||||
Fee-based income
|
51.4 | 39.5 | 30.0 | 32.1 | ||||||||||||
Gross profit
|
104.0 | 78.8 | 32.0 | 33.5 | ||||||||||||
Total SG&A expenses
|
95.4 | 81.4 | 17.0 | 18.6 | ||||||||||||
Earnings from operations
|
8.6 | (2.6 | ) |
NM
|
||||||||||||
Gross profit rate
|
26.3 | % | 24.8 | % | 1.5 |
pts.
|
||||||||||
Expense rates:
|
||||||||||||||||
% of revenue
|
24.1 | 25.7 | (1.6 | ) | ||||||||||||
% of gross profit
|
91.6 | 103.4 | (11.8 | ) | ||||||||||||
Operating margin
|
2.2 | (0.8 | ) | 3.0 |
Dec. 30, 2012
|
Jan. 1, 2012
|
|||||||
Current Assets
|
||||||||
Cash and equivalents
|
$ | 76.3 | $ | 81.0 | ||||
Trade accounts receivable, less allowances of $10.4 and $13.4, respectively
|
1,013.9 | 944.9 | ||||||
Prepaid expenses and other current assets
|
57.5 | 50.6 | ||||||
Deferred taxes
|
44.9 | 38.2 | ||||||
Total current assets | 1,192.6 | 1,114.7 | ||||||
Property and Equipment, Net
|
89.9 | 90.6 | ||||||
Noncurrent Deferred Taxes
|
82.8 | 94.1 | ||||||
Goodwill, Net
|
89.5 | 90.2 | ||||||
Other Assets
|
180.9 | 152.1 | ||||||
Total Assets
|
$ | 1,635.7 | $ | 1,541.7 | ||||
Current Liabilities
|
||||||||
Short-term borrowings
|
$ | 64.1 | $ | 96.3 | ||||
Accounts payable and accrued liabilities
|
295.6 | 237.2 | ||||||
Accrued payroll and related taxes
|
264.5 | 271.4 | ||||||
Accrued insurance
|
32.8 | 31.5 | ||||||
Income and other taxes
|
65.3 | 61.3 | ||||||
Total current liabilities | 722.3 | 697.7 | ||||||
Noncurrent Liabilities
|
||||||||
Accrued insurance
|
43.5 | 53.5 | ||||||
Accrued retirement benefits
|
111.0 | 91.1 | ||||||
Other long-term liabilities
|
17.9 | 23.7 | ||||||
Total noncurrent liabilities | 172.4 | 168.3 | ||||||
Stockholders' Equity
|
||||||||
Common stock
|
40.1 | 40.1 | ||||||
Treasury stock
|
(61.6 | ) | (66.9 | ) | ||||
Paid-in capital
|
27.1 | 28.8 | ||||||
Earnings invested in the business
|
700.0 | 657.5 | ||||||
Accumulated other comprehensive income
|
35.4 | 16.2 | ||||||
Total stockholders' equity | 741.0 | 675.7 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 1,635.7 | $ | 1,541.7 | ||||
|
||||||||
STATISTICS:
|
||||||||
Working Capital
|
$ | 470.3 | $ | 417.0 | ||||
Current Ratio
|
1.7 | 1.6 | ||||||
Debt-to-capital %
|
8.0 | % | 12.5 | % | ||||
Global Days Sales Outstanding
|
53 | 52 |
2012
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net earnings
|
$ | 50.1 | $ | 63.7 | ||||
Noncash adjustments:
|
||||||||
Impairment of assets
|
3.1 | - | ||||||
Depreciation and amortization
|
22.3 | 31.4 | ||||||
Provision for bad debts
|
1.1 | 4.3 | ||||||
Stock-based compensation
|
4.8 | 4.6 | ||||||
Other, net
|
1.3 | (2.6 | ) | |||||
Changes in operating assets and liabilities
|
(21.6 | ) | (82.3 | ) | ||||
Net cash from operating activities
|
61.1 | 19.1 | ||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(21.5 | ) | (15.4 | ) | ||||
Investment in equity affiliate
|
(6.6 | ) | - | |||||
Acquisition of companies, net of cash received
|
- | (6.5 | ) | |||||
Other investing activities
|
- | 1.2 | ||||||
Net cash from investing activities
|
(28.1 | ) | (20.7 | ) | ||||
Cash flows from financing activities
|
||||||||
Net change in short-term borrowings
|
(31.9 | ) | 79.2 | |||||
Repayment of debt
|
- | (68.3 | ) | |||||
Dividend payments
|
(7.6 | ) | (3.8 | ) | ||||
Other financing activities
|
0.1 | (1.0 | ) | |||||
Net cash from financing activities
|
(39.4 | ) | 6.1 | |||||
Effect of exchange rates on cash and equivalents
|
1.7 | (4.0 | ) | |||||
Net change in cash and equivalents
|
(4.7 | ) | 0.5 | |||||
Cash and equivalents at beginning of period
|
81.0 | 80.5 | ||||||
Cash and equivalents at end of period
|
$ | 76.3 | $ | 81.0 |
Fourth Quarter (Commercial, PT and OCG)
|
||||||||||||||||
% Change
|
||||||||||||||||
2012
|
2011
|
US$
|
Constant
Currency |
|||||||||||||
Americas
|
||||||||||||||||
United States
|
$ | 877.9 | $ | 883.8 | (0.7 | ) % | (0.7 | ) % | ||||||||
Canada
|
60.5 | 60.9 | (0.8 | ) | (3.9 | ) | ||||||||||
Mexico
|
35.3 | 26.2 | 34.8 | 27.7 | ||||||||||||
Puerto Rico
|
23.4 | 25.9 | (9.6 | ) | (9.6 | ) | ||||||||||
Brazil
|
14.0 | - |
NM
|
NM
|
||||||||||||
Total Americas
|
1,011.1 | 996.8 | 1.4 | 1.3 | ||||||||||||
EMEA
|
||||||||||||||||
France
|
58.8 | 71.2 | (17.3 | ) | (14.1 | ) | ||||||||||
Switzerland
|
61.2 | 62.0 | (1.4 | ) | 0.9 | |||||||||||
Russia
|
33.9 | 33.4 | 1.7 | 1.2 | ||||||||||||
United Kingdom
|
25.6 | 29.1 | (11.9 | ) | (13.8 | ) | ||||||||||
Portugal
|
19.0 | 21.6 | (12.2 | ) | (8.8 | ) | ||||||||||
Germany
|
16.4 | 20.1 | (18.5 | ) | (15.2 | ) | ||||||||||
Norway
|
15.5 | 17.8 | (12.9 | ) | (13.9 | ) | ||||||||||
Italy
|
14.6 | 17.7 | (17.6 | ) | (14.3 | ) | ||||||||||
Other
|
19.0 | 17.7 | 7.1 | 9.3 | ||||||||||||
Total EMEA
|
264.0 | 290.6 | (9.2 | ) | (7.4 | ) | ||||||||||
APAC
|
||||||||||||||||
Australia
|
33.9 | 35.1 | (3.4 | ) | (5.8 | ) | ||||||||||
Singapore
|
26.5 | 24.4 | 8.4 | 2.9 | ||||||||||||
Malaysia
|
18.0 | 17.6 | 2.6 | (0.5 | ) | |||||||||||
New Zealand
|
12.9 | 13.0 | (0.4 | ) | (6.0 | ) | ||||||||||
Other
|
9.0 | 18.8 | (52.6 | ) | (50.3 | ) | ||||||||||
Total APAC
|
100.3 | 108.9 | (7.9 | ) | (10.7 | ) | ||||||||||
Total Kelly Services, Inc.
|
$ | 1,375.4 | $ | 1,396.3 | (1.5 | ) % | (1.5 | ) % |
December Year to Date (Commercial, PT and OCG)
|
||||||||||||||||
% Change
|
||||||||||||||||
2012
|
2011
|
US$
|
Constant
Currency |
|||||||||||||
Americas
|
||||||||||||||||
United States
|
$ | 3,464.2 | $ | 3,445.4 | 0.5 | % | 0.5 | % | ||||||||
Canada
|
243.9 | 247.7 | (1.6 | ) | (0.5 | ) | ||||||||||
Mexico
|
117.7 | 106.0 | 11.0 | 16.7 | ||||||||||||
Puerto Rico
|
99.7 | 96.6 | 3.3 | 3.3 | ||||||||||||
Brazil
|
60.7 | - |
NM
|
NM
|
||||||||||||
Total Americas
|
3,986.2 | 3,895.7 | 2.3 | 2.8 | ||||||||||||
EMEA
|
||||||||||||||||
France
|
243.0 | 295.9 | (17.9 | ) | (11.0 | ) | ||||||||||
Switzerland
|
235.6 | 239.8 | (1.8 | ) | 4.7 | |||||||||||
Russia
|
131.0 | 141.8 | (7.6 | ) | (2.4 | ) | ||||||||||
United Kingdom
|
104.9 | 121.6 | (13.8 | ) | (12.7 | ) | ||||||||||
Portugal
|
75.0 | 87.7 | (14.5 | ) | (7.3 | ) | ||||||||||
Germany
|
70.3 | 82.8 | (15.1 | ) | (7.9 | ) | ||||||||||
Norway
|
66.3 | 68.7 | (3.5 | ) | 0.5 | |||||||||||
Italy
|
59.1 | 71.0 | (16.7 | ) | (9.9 | ) | ||||||||||
Other
|
67.4 | 85.1 | (20.8 | ) | (14.5 | ) | ||||||||||
Total EMEA
|
1,052.6 | 1,194.4 | (11.9 | ) | (6.0 | ) | ||||||||||
APAC
|
||||||||||||||||
Australia
|
135.5 | 145.4 | (6.9 | ) | (7.2 | ) | ||||||||||
Singapore
|
101.6 | 103.0 | (1.4 | ) | (2.0 | ) | ||||||||||
Malaysia
|
72.9 | 72.1 | 1.2 | 2.1 | ||||||||||||
New Zealand
|
52.4 | 50.8 | 3.2 | 1.0 | ||||||||||||
Other
|
49.3 | 89.6 | (45.0 | ) | (40.2 | ) | ||||||||||
Total APAC
|
411.7 | 460.9 | (10.7 | ) | (10.1 | ) | ||||||||||
Total Kelly Services, Inc.
|
$ | 5,450.5 | $ | 5,551.0 | (1.8 | ) % | (0.2 | ) % |
2012
|
2011
|
|||||||||||||||||||||||||||
As reported
|
Restructuring Charges
(Note 1)
|
Asset Impairments (Note 2)
|
Loss on Equity Investment (Note 3)
|
Adjusted Earnings
|
Earnings
|
% Change
|
||||||||||||||||||||||
Revenue from services
|
$ | 1,375.4 | $ | - | $ | - | $ | - | $ | 1,375.4 | $ | 1,396.3 | (1.5 | ) % | ||||||||||||||
|
||||||||||||||||||||||||||||
Cost of services
|
1,153.2 | - | - | - | 1,153.2 | 1,172.0 | (1.6 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Gross profit
|
222.2 | - | - | - | 222.2 | 224.3 | (0.9 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Selling, general and administrative expenses
|
209.3 | (1.3 | ) | - | - | 208.0 | 211.6 | (1.7 | ) | |||||||||||||||||||
Asset impairments
|
3.1 | - | (3.1 | ) | - | - | - | - | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Earnings from operations
|
9.8 | 1.3 | 3.1 | - | 14.2 | 12.7 | 11.8 | |||||||||||||||||||||
Other expense, net
|
(1.7 | ) | - | - | 0.7 | (1.0 | ) | - |
NM
|
|||||||||||||||||||
Earnings from continuing operations before taxes
|
8.1 | 1.3 | 3.1 | 0.7 | 13.2 | 12.7 | 4.1 | |||||||||||||||||||||
Income taxes
|
(0.8 | ) | 0.5 | 1.2 | (0.3 | ) | 0.6 | (11.4 | ) | (106.5 | ) | |||||||||||||||||
Earnings from continuing operations
|
$ | 8.9 | $ | 0.8 | $ | 1.9 | $ | 1.0 | $ | 12.6 | $ | 24.1 | (48.1 | ) % | ||||||||||||||
|
||||||||||||||||||||||||||||
Earnings per share from continuing operations:
|
||||||||||||||||||||||||||||
Basic
|
$ | 0.23 | $ | 0.02 | $ | 0.05 | $ | 0.03 | $ | 0.33 | $ | 0.64 | (48.4 | ) % | ||||||||||||||
Diluted
|
$ | 0.23 | $ | 0.02 | $ | 0.05 | $ | 0.03 | $ | 0.33 | $ | 0.64 | (48.4 | ) % |
2012
|
2011
|
|||||||||||||||||||||||||||
As reported
|
Restructuring Charges
(Note 1)
|
Asset Impairments (Note 2)
|
Loss on Equity Investment (Note 3)
|
Adjusted Earnings
|
Adjusted Earnings
|
% Change
|
||||||||||||||||||||||
Revenue from services
|
$ | 5,450.5 | $ | - | $ | - | $ | - | $ | 5,450.5 | $ | 5,551.0 | (1.8 | ) % | ||||||||||||||
|
||||||||||||||||||||||||||||
Cost of services
|
4,553.9 | - | - | - | 4,553.9 | 4,667.7 | (2.4 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Gross profit
|
896.6 | - | - | - | 896.6 | 883.3 | 1.5 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Selling, general and administrative expenses
|
821.2 | 0.9 | - | - | 822.1 | 822.8 | (0.1 | ) | ||||||||||||||||||||
Asset impairments
|
3.1 | - | (3.1 | ) | - | - | - | - | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Earnings from operations
|
72.3 | (0.9 | ) | 3.1 | - | 74.5 | 60.5 | 23.2 | ||||||||||||||||||||
Other expense, net
|
(3.5 | ) | - | - | 0.7 | (2.8 | ) | (0.1 | ) |
NM
|
||||||||||||||||||
Earnings from continuing operations before taxes
|
68.8 | (0.9 | ) | 3.1 | 0.7 | 71.7 | 60.4 | 18.8 | ||||||||||||||||||||
Income taxes
|
19.1 | 0.5 | 1.2 | (0.3 | ) | 20.5 | (7.3 | ) | (383.6 | ) | ||||||||||||||||||
Earnings from continuing operations
|
$ | 49.7 | $ | (1.4 | ) | $ | 1.9 | $ | 1.0 | $ | 51.2 | $ | 67.7 | (24.4 | ) % | |||||||||||||
|
||||||||||||||||||||||||||||
Earnings per share from continuing operations:
|
||||||||||||||||||||||||||||
Basic
|
$ | 1.31 | $ | (0.04 | ) | $ | 0.05 | $ | 0.03 | $ | 1.34 | $ | 1.80 | (25.6 | ) % | |||||||||||||
Diluted
|
$ | 1.31 | $ | (0.04 | ) | $ | 0.05 | $ | 0.03 | $ | 1.34 | $ | 1.80 | (25.6 | ) % |
2011
|
||||||||||||
As reported
|
Restructuring Charges
(Note 1)
|
Adjusted Earnings
|
||||||||||
Revenue from services
|
$ | 5,551.0 | $ | - | $ | 5,551.0 | ||||||
|
||||||||||||
Cost of services
|
4,667.7 | - | 4,667.7 | |||||||||
|
||||||||||||
Gross profit
|
883.3 | - | 883.3 | |||||||||
|
||||||||||||
Selling, general and administrative expenses
|
825.6 | (2.8 | ) | 822.8 | ||||||||
Asset impairments
|
- | - | - | |||||||||
|
||||||||||||
Earnings from operations
|
57.7 | 2.8 | 60.5 | |||||||||
Other expense, net
|
(0.1 | ) | - | (0.1 | ) | |||||||
Earnings from continuing operations before taxes
|
57.6 | 2.8 | 60.4 | |||||||||
Income taxes
|
(7.3 | ) | - | (7.3 | ) | |||||||
Earnings from continuing operations
|
$ | 64.9 | $ | 2.8 | $ | 67.7 | ||||||
|
||||||||||||
Earnings per share from continuing operations:
|
||||||||||||
Basic
|
$ | 1.72 | $ | 0.07 | $ | 1.80 | ||||||
Diluted
|
$ | 1.72 | $ | 0.07 | $ | 1.80 |
(1)
|
In 2012, restructuring charges relate to severance and lease termination costs for EMEA Commercial branches which are in the process of closing, along with revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years. In 2011, restructuring costs relate primarily to revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years.
|
(2)
|
Asset impairment charges relate to the write-off of previously capitalized costs associated with the PeopleSoft billing system.
|
(3)
|
Loss on equity investment represents the difference between the fair value and book value of the North Asia entities contributed by the Company to the investment in TS Kelly Workforce Solutions.
|