DELAWARE | 0-1088 | 38-1510762 |
(State or other | (Commission | (IRS Employer |
jurisdiction of | File Number) | Identification |
incorporation) | Number) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
KELLY SERVICES, INC. | ||
January 29, 2015 | ||
/s/ Patricia Little Patricia Little Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
January 29, 2015 | ||
/s/ Olivier G. Thirot Olivier G. Thirot Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) |
Exhibit No. | Description |
99.1 | Press release dated January 29, 2015 |
U.S. | 1 800 288-9626 |
International | 1 651 291-5254 |
ANALYST CONTACT: | MEDIA CONTACT: |
James Polehna | Jane Stehney |
(248) 244-4586 | (248) 244-5630 |
james_polehna@kellyservices.com | jane_stehney@kellyservices.com |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 13 WEEKS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2014 | 2013 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 1,425.0 | $ | 1,385.8 | $ | 39.2 | 2.8 | % | 5.7 | % | ||||||
Cost of services | 1,192.4 | 1,154.3 | 38.1 | 3.3 | ||||||||||||
Gross profit | 232.6 | 231.5 | 1.1 | 0.5 | 3.4 | |||||||||||
Selling, general and administrative expenses | 230.0 | 221.9 | 8.1 | 3.6 | 6.8 | |||||||||||
Earnings from operations | 2.6 | 9.6 | (7.0 | ) | (71.7 | ) | ||||||||||
Other expense, net | 1.1 | 0.6 | 0.5 | 89.6 | ||||||||||||
Earnings before taxes | 1.5 | 9.0 | (7.5 | ) | (81.8 | ) | ||||||||||
Income tax benefit | (15.5 | ) | (8.2 | ) | (7.3 | ) | (89.3 | ) | ||||||||
Net earnings | $ | 17.0 | $ | 17.2 | $ | (0.2 | ) | (0.2 | ) | % | ||||||
Basic earnings per share | $ | 0.44 | $ | 0.45 | $ | (0.01 | ) | (2.2 | ) | % | ||||||
Diluted earnings per share | $ | 0.44 | $ | 0.45 | $ | (0.01 | ) | (2.2 | ) | % | ||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 16.3 | % | 16.7 | % | (0.4 | ) | pts. | |||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 16.1 | 16.0 | 0.1 | |||||||||||||
% of gross profit | 98.8 | 95.9 | 2.9 | |||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 0.2 | 0.7 | (0.5 | ) | ||||||||||||
Earnings before taxes | 0.1 | 0.6 | (0.5 | ) | ||||||||||||
Net earnings | 1.2 | 1.2 | — | |||||||||||||
Effective income tax rate | (949.7 | ) | % | (91.1 | ) | % | (858.6 | ) | pts. | |||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 37.7 | 37.4 | ||||||||||||||
Diluted | 37.7 | 37.4 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.9 | 38.6 | ||||||||||||||
Diluted | 38.9 | 38.6 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 52 WEEKS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2014 | 2013 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 5,562.7 | $ | 5,413.1 | $ | 149.6 | 2.8 | % | 3.8 | % | ||||||
Cost of services | 4,654.3 | 4,523.6 | 130.7 | 2.9 | ||||||||||||
Gross profit | 908.4 | 889.5 | 18.9 | 2.1 | 3.2 | |||||||||||
Selling, general and administrative expenses | 886.5 | 834.5 | 52.0 | 6.2 | 7.3 | |||||||||||
Asset impairments | — | 1.7 | (1.7 | ) | (100.0 | ) | ||||||||||
Earnings from operations | 21.9 | 53.3 | (31.4 | ) | (59.1 | ) | ||||||||||
Other expense, net | 5.3 | 4.5 | 0.8 | 15.3 | ||||||||||||
Earnings before taxes | 16.6 | 48.8 | (32.2 | ) | (66.0 | ) | ||||||||||
Income tax benefit | (7.1 | ) | (10.1 | ) | 3.0 | 29.6 | ||||||||||
Net earnings | $ | 23.7 | $ | 58.9 | $ | (35.2 | ) | (59.8 | ) | % | ||||||
Basic earnings per share | $ | 0.61 | $ | 1.54 | $ | (0.93 | ) | (60.4 | ) | % | ||||||
Diluted earnings per share | $ | 0.61 | $ | 1.54 | $ | (0.93 | ) | (60.4 | ) | % | ||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 16.3 | % | 16.4 | % | (0.1 | ) | pts. | |||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 15.9 | 15.4 | 0.5 | |||||||||||||
% of gross profit | 97.6 | 93.8 | 3.8 | |||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 0.4 | 1.0 | (0.6 | ) | ||||||||||||
Earnings before taxes | 0.3 | 0.9 | (0.6 | ) | ||||||||||||
Net earnings | 0.4 | 1.1 | (0.7 | ) | ||||||||||||
Effective income tax rate | (43.2 | ) | % | (20.8 | ) | % | (22.4 | ) | pts. | |||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 37.5 | 37.3 | ||||||||||||||
Diluted | 37.5 | 37.3 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.6 | 38.3 | ||||||||||||||
Diluted | 38.6 | 38.3 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Fourth Quarter | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2014 | 2013 | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 694.5 | $ | 641.5 | 8.3 | % | 9.3 | % | ||||||
Staffing fee-based income included in revenue from services | 4.0 | 3.4 | 16.0 | 17.4 | ||||||||||
Gross profit | 99.6 | 95.7 | 4.2 | 5.2 | ||||||||||
Gross profit rate | 14.4 | % | 14.9 | % | (0.5 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 232.9 | $ | 234.1 | (0.5 | ) | % | (0.2 | ) | % | ||||
Staffing fee-based income included in revenue from services | 3.9 | 3.7 | 4.1 | 5.0 | ||||||||||
Gross profit | 37.5 | 39.0 | (3.6 | ) | (3.3 | ) | ||||||||
Gross profit rate | 16.1 | % | 16.6 | % | (0.5 | ) | pts. | |||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 927.4 | $ | 875.6 | 5.9 | % | 6.7 | % | ||||||
Staffing fee-based income included in revenue from services | 7.9 | 7.1 | 9.8 | 10.9 | ||||||||||
Gross profit | 137.1 | 134.7 | 2.0 | 2.7 | ||||||||||
Total SG&A expenses | 113.9 | 109.2 | 4.4 | 5.1 | ||||||||||
Earnings from operations | 23.2 | 25.5 | (8.5 | ) | ||||||||||
Gross profit rate | 14.8 | % | 15.4 | % | (0.6 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 12.3 | 12.5 | (0.2 | ) | ||||||||||
% of gross profit | 83.0 | 81.1 | 1.9 | |||||||||||
Return on sales | 2.5 | 2.9 | (0.4 | ) | ||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 204.5 | $ | 232.2 | (12.0 | ) | % | (2.4 | ) | % | ||||
Staffing fee-based income included in revenue from services | 3.3 | 4.9 | (31.9 | ) | (19.2 | ) | ||||||||
Gross profit | 29.6 | 34.8 | (15.1 | ) | (5.6 | ) | ||||||||
Gross profit rate | 14.4 | % | 15.0 | % | (0.6 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 44.8 | $ | 48.0 | (6.5 | ) | % | 2.7 | % | |||||
Staffing fee-based income included in revenue from services | 2.8 | 3.3 | (16.0 | ) | (2.5 | ) | ||||||||
Gross profit | 9.6 | 10.6 | (8.7 | ) | 1.8 | |||||||||
Gross profit rate | 21.7 | % | 22.2 | % | (0.5 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 249.3 | $ | 280.2 | (11.0 | ) | % | (1.5 | ) | % | ||||
Staffing fee-based income included in revenue from services | 6.1 | 8.2 | (25.5 | ) | (12.5 | ) | ||||||||
Gross profit | 39.2 | 45.4 | (13.6 | ) | (3.9 | ) | ||||||||
SG&A expenses excluding restructuring charges | 36.4 | 42.2 | (13.7 | ) | ||||||||||
Restructuring charges | — | 0.3 | (100.0 | ) | ||||||||||
Total SG&A expenses | 36.4 | 42.5 | (14.4 | ) | (2.9 | ) | ||||||||
Earnings from operations | 2.8 | 2.9 | (2.2 | ) | ||||||||||
Earnings from operations excluding restructuring charges | 2.8 | 3.2 | (11.8 | ) | ||||||||||
Gross profit rate | 15.7 | % | 16.2 | % | (0.5 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 14.6 | 15.1 | (0.5 | ) | ||||||||||
% of gross profit | 92.8 | 92.9 | (0.1 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 1.1 | 1.1 | — |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Fourth Quarter | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2014 | 2013 | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 91.3 | $ | 87.3 | 4.6 | % | 9.7 | % | ||||||
Staffing fee-based income included in revenue from services | 2.0 | 2.2 | (6.9 | ) | (3.4 | ) | ||||||||
Gross profit | 11.8 | 12.5 | (5.4 | ) | (0.8 | ) | ||||||||
Gross profit rate | 12.9 | % | 14.3 | % | (1.4 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 11.2 | $ | 9.3 | 20.1 | % | 26.9 | % | ||||||
Staffing fee-based income included in revenue from services | 2.0 | 2.1 | (6.3 | ) | (2.2 | ) | ||||||||
Gross profit | 3.3 | 3.5 | (4.6 | ) | 0.2 | |||||||||
Gross profit rate | 29.9 | % | 37.7 | % | (7.8 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 102.5 | $ | 96.6 | 6.1 | % | 11.4 | % | ||||||
Staffing fee-based income included in revenue from services | 4.0 | 4.3 | (6.6 | ) | (2.8 | ) | ||||||||
Gross profit | 15.1 | 16.0 | (5.2 | ) | (0.6 | ) | ||||||||
Total SG&A expenses | 13.1 | 14.7 | (11.4 | ) | (6.8 | ) | ||||||||
Earnings from operations | 2.0 | 1.3 | 63.9 | |||||||||||
Gross profit rate | 14.8 | % | 16.5 | % | (1.7 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 12.7 | 15.2 | (2.5 | ) | ||||||||||
% of gross profit | 85.8 | 91.8 | (6.0 | ) | ||||||||||
Return on sales | 2.1 | 1.4 | 0.7 | |||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 164.7 | $ | 148.5 | 10.9 | % | 11.9 | % | ||||||
Gross profit | 42.3 | 36.5 | 15.8 | 17.1 | ||||||||||
Total SG&A expenses | 32.6 | 29.0 | 12.5 | 14.8 | ||||||||||
Earnings from operations | 9.7 | 7.5 | 28.5 | |||||||||||
Gross profit rate | 25.6 | % | 24.6 | % | 1.0 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 19.8 | 19.6 | 0.2 | |||||||||||
% of gross profit | 77.4 | 79.6 | (2.2 | ) | ||||||||||
Return on sales | 5.8 | 5.0 | 0.8 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
December Year to Date | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2014 | 2013 | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 2,609.6 | $ | 2,545.6 | 2.5 | % | 3.4 | % | ||||||
Staffing fee-based income included in revenue from services | 14.4 | 13.2 | 8.7 | 10.1 | ||||||||||
Gross profit | 379.6 | 370.2 | 2.6 | 3.4 | ||||||||||
Gross profit rate | 14.5 | % | 14.5 | % | — | pts. | ||||||||
PT | ||||||||||||||
Revenue from services | $ | 956.0 | $ | 967.8 | (1.2 | ) | % | (1.0 | ) | % | ||||
Staffing fee-based income included in revenue from services | 15.6 | 14.5 | 7.4 | 8.1 | ||||||||||
Gross profit | 155.9 | 155.1 | 0.6 | 0.8 | ||||||||||
Gross profit rate | 16.3 | % | 16.0 | % | 0.3 | pts. | ||||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 3,565.6 | $ | 3,513.4 | 1.5 | % | 2.2 | % | ||||||
Staffing fee-based income included in revenue from services | 30.0 | 27.7 | 8.0 | 9.1 | ||||||||||
Gross profit | 535.5 | 525.3 | 2.0 | 2.6 | ||||||||||
Total SG&A expenses | 446.8 | 419.8 | 6.5 | 7.1 | ||||||||||
Earnings from operations | 88.7 | 105.5 | (15.9 | ) | ||||||||||
Gross profit rate | 15.0 | % | 14.9 | % | 0.1 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 12.5 | 11.9 | 0.6 | |||||||||||
% of gross profit | 83.5 | 79.9 | 3.6 | |||||||||||
Return on sales | 2.5 | 3.0 | (0.5 | ) | ||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 894.7 | $ | 877.5 | 2.0 | % | 3.5 | % | ||||||
Staffing fee-based income included in revenue from services | 17.3 | 19.8 | (12.5 | ) | (8.0 | ) | ||||||||
Gross profit | 130.6 | 133.6 | (2.3 | ) | (0.6 | ) | ||||||||
Gross profit rate | 14.6 | % | 15.2 | % | (0.6 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 190.3 | $ | 179.7 | 5.9 | % | 6.4 | % | ||||||
Staffing fee-based income included in revenue from services | 13.5 | 15.0 | (10.0 | ) | (6.4 | ) | ||||||||
Gross profit | 42.9 | 42.6 | 0.7 | 2.2 | ||||||||||
Gross profit rate | 22.6 | % | 23.7 | % | (1.1 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 1,085.0 | $ | 1,057.2 | 2.6 | % | 4.0 | % | ||||||
Staffing fee-based income included in revenue from services | 30.8 | 34.8 | (11.4 | ) | (7.3 | ) | ||||||||
Gross profit | 173.5 | 176.2 | (1.6 | ) | 0.1 | |||||||||
SG&A expenses excluding restructuring charges | 160.6 | 164.3 | (2.3 | ) | ||||||||||
Restructuring charges | 0.8 | 0.4 | 60.5 | |||||||||||
Total SG&A expenses | 161.4 | 164.7 | (2.1 | ) | (0.1 | ) | ||||||||
Earnings from operations | 12.1 | 11.5 | 5.5 | |||||||||||
Earnings from operations excluding restructuring charges | 12.9 | 11.9 | 7.9 | |||||||||||
Gross profit rate | 16.0 | % | 16.7 | % | (0.7 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 14.8 | 15.5 | (0.7 | ) | ||||||||||
% of gross profit | 92.5 | 93.2 | (0.7 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 1.2 | 1.1 | 0.1 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
December Year to Date | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2014 | 2013 | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 351.8 | $ | 344.1 | 2.2 | % | 5.6 | % | ||||||
Staffing fee-based income included in revenue from services | 7.9 | 9.2 | (14.7 | ) | (11.5 | ) | ||||||||
Gross profit | 47.5 | 49.3 | (3.7 | ) | (0.4 | ) | ||||||||
Gross profit rate | 13.5 | % | 14.3 | % | (0.8 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 40.4 | $ | 38.6 | 4.5 | % | 9.0 | % | ||||||
Staffing fee-based income included in revenue from services | 7.8 | 8.8 | (11.4 | ) | (7.9 | ) | ||||||||
Gross profit | 12.7 | 14.0 | (8.8 | ) | (5.0 | ) | ||||||||
Gross profit rate | 31.6 | % | 36.2 | % | (4.6 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 392.2 | $ | 382.7 | 2.5 | % | 6.0 | % | ||||||
Staffing fee-based income included in revenue from services | 15.7 | 18.0 | (13.1 | ) | (9.8 | ) | ||||||||
Gross profit | 60.2 | 63.3 | (4.8 | ) | (1.4 | ) | ||||||||
SG&A expenses excluding restructuring charges | 56.4 | 60.2 | (6.3 | ) | ||||||||||
Restructuring charges | 1.3 | 0.3 | 373.4 | |||||||||||
Total SG&A expenses | 57.7 | 60.5 | (4.5 | ) | (0.8 | ) | ||||||||
Earnings from operations | 2.5 | 2.8 | (11.0 | ) | ||||||||||
Earnings from operations excluding restructuring charges | 3.8 | 3.1 | 24.7 | |||||||||||
Gross profit rate | 15.4 | % | 16.5 | % | (1.1 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 14.4 | 15.7 | (1.3 | ) | ||||||||||
% of gross profit | 93.6 | 95.1 | (1.5 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 1.0 | 0.8 | 0.2 | |||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 586.8 | $ | 509.5 | 15.2 | % | 15.7 | % | ||||||
Gross profit | 143.6 | 128.2 | 12.0 | 12.4 | ||||||||||
SG&A expenses excluding restructuring charges | 127.3 | 110.6 | 15.1 | |||||||||||
Restructuring charges | — | 0.9 | (100.0 | ) | ||||||||||
Total SG&A expenses | 127.3 | 111.5 | 14.3 | 15.0 | ||||||||||
Asset impairments | — | 1.7 | (100.0 | ) | ||||||||||
Earnings from operations | 16.3 | 15.0 | 7.3 | |||||||||||
Earnings from operations excluding restructuring charges | 16.3 | 15.9 | 1.8 | |||||||||||
Gross profit rate | 24.5 | % | 25.2 | % | (0.7 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 21.7 | 21.7 | — | |||||||||||
% of gross profit | 88.7 | 86.3 | 2.4 | |||||||||||
Return on sales (excluding restructuring charges) | 2.8 | 3.1 | (0.3 | ) |
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(UNAUDITED) | |||||||
(In millions of dollars) | |||||||
Dec. 28, 2014 | Dec. 29, 2013 | ||||||
Current Assets | |||||||
Cash and equivalents | $ | 83.1 | $ | 125.7 | |||
Trade accounts receivable, less allowances of | |||||||
$10.7 and $9.9, respectively | 1,122.8 | 1,023.1 | |||||
Prepaid expenses and other current assets | 47.9 | 52.2 | |||||
Deferred taxes | 34.4 | 35.5 | |||||
Total current assets | 1,288.2 | 1,236.5 | |||||
Property and Equipment, Net | 93.0 | 92.0 | |||||
Noncurrent Deferred Taxes | 146.3 | 121.7 | |||||
Goodwill, Net | 90.3 | 90.3 | |||||
Other Assets | 300.1 | 258.1 | |||||
Total Assets | $ | 1,917.9 | $ | 1,798.6 | |||
Current Liabilities | |||||||
Short-term borrowings | $ | 91.9 | $ | 28.3 | |||
Accounts payable and accrued liabilities | 364.0 | 342.4 | |||||
Accrued payroll and related taxes | 308.5 | 294.9 | |||||
Accrued insurance | 26.9 | 27.6 | |||||
Income and other taxes | 68.8 | 68.8 | |||||
Total current liabilities | 860.1 | 762.0 | |||||
Noncurrent Liabilities | |||||||
Accrued insurance | 43.9 | 46.0 | |||||
Accrued retirement benefits | 140.8 | 134.7 | |||||
Other long-term liabilities | 39.4 | 33.3 | |||||
Total noncurrent liabilities | 224.1 | 214.0 | |||||
Stockholders' Equity | |||||||
Common stock | 40.1 | 40.1 | |||||
Treasury stock | (49.8 | ) | (56.2 | ) | |||
Paid-in capital | 24.9 | 26.0 | |||||
Earnings invested in the business | 767.4 | 751.3 | |||||
Accumulated other comprehensive income | 51.1 | 61.4 | |||||
Total stockholders' equity | 833.7 | 822.6 | |||||
Total Liabilities and Stockholders' Equity | $ | 1,917.9 | $ | 1,798.6 | |||
STATISTICS: | |||||||
Working Capital | $ | 428.1 | $ | 474.5 | |||
Current Ratio | 1.5 | 1.6 | |||||
Debt-to-capital % | 9.9 | % | 3.3 | % | |||
Global Days Sales Outstanding | 54 | 52 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
FOR THE 52 WEEKS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013 | ||||||
(UNAUDITED) | ||||||
(In millions of dollars) | ||||||
2014 | 2013 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 23.7 | $ | 58.9 | ||
Noncash adjustments: | ||||||
Impairment of assets | — | 1.7 | ||||
Depreciation and amortization | 21.7 | 20.4 | ||||
Provision for bad debts | 5.3 | 2.0 | ||||
Stock-based compensation | 5.3 | 3.8 | ||||
Other, net | (0.4 | ) | 0.6 | |||
Changes in operating assets and liabilities | (125.6 | ) | 27.9 | |||
Net cash (used in) from operating activities | (70.0 | ) | 115.3 | |||
Cash flows from investing activities: | ||||||
Capital expenditures | (21.7 | ) | (20.0 | ) | ||
Investment in equity affiliate | (5.7 | ) | — | |||
Other investing activities | 0.2 | (0.8 | ) | |||
Net cash used in investing activities | (27.2 | ) | (20.8 | ) | ||
Cash flows from financing activities: | ||||||
Net change in short-term borrowings | 63.9 | (35.8 | ) | |||
Dividend payments | (7.6 | ) | (7.6 | ) | ||
Other financing activities | 0.3 | (0.3 | ) | |||
Net cash from (used in) financing activities | 56.6 | (43.7 | ) | |||
Effect of exchange rates on cash and equivalents | (2.0 | ) | (1.4 | ) | ||
Net change in cash and equivalents | (42.6 | ) | 49.4 | |||
Cash and equivalents at beginning of period | 125.7 | 76.3 | ||||
Cash and equivalents at end of period | $ | 83.1 | $ | 125.7 | ||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
Fourth Quarter (Commercial, PT and OCG) | |||||||||||||
% Change | |||||||||||||
Constant | |||||||||||||
2014 | 2013 | US$ | Currency | ||||||||||
Americas | |||||||||||||
United States | $ | 933.9 | $ | 872.6 | 7.0 | % | 7.0 | % | |||||
Canada | 50.0 | 52.4 | (4.5 | ) | 3.2 | ||||||||
Mexico | 36.7 | 33.9 | 8.2 | 15.2 | |||||||||
Puerto Rico | 26.6 | 24.6 | 8.3 | 8.3 | |||||||||
Brazil | 13.9 | 14.0 | (0.6 | ) | 7.6 | ||||||||
Total Americas | 1,061.1 | 997.5 | 6.4 | 7.1 | |||||||||
EMEA | |||||||||||||
France | 66.4 | 66.1 | 0.4 | 9.2 | |||||||||
Switzerland | 57.8 | 70.3 | (17.9 | ) | (12.7 | ) | |||||||
Portugal | 32.4 | 27.3 | 18.9 | 29.4 | |||||||||
United Kingdom | 23.2 | 27.2 | (14.7 | ) | (13.0 | ) | |||||||
Russia | 20.9 | 33.0 | (36.6 | ) | (9.3 | ) | |||||||
Germany | 16.8 | 17.5 | (4.1 | ) | 4.2 | ||||||||
Italy | 13.9 | 15.3 | (8.7 | ) | (0.8 | ) | |||||||
Norway | 11.9 | 14.8 | (19.9 | ) | (9.8 | ) | |||||||
Other | 13.6 | 16.9 | (19.4 | ) | (12.0 | ) | |||||||
Total EMEA | 256.9 | 288.4 | (10.9 | ) | (1.5 | ) | |||||||
APAC | |||||||||||||
Singapore | 32.7 | 30.6 | 7.0 | 10.8 | |||||||||
Australia | 32.6 | 30.2 | 7.9 | 16.8 | |||||||||
Malaysia | 16.2 | 16.1 | 0.6 | 5.4 | |||||||||
New Zealand | 13.2 | 14.0 | (6.1 | ) | (0.6 | ) | |||||||
Other | 12.3 | 9.0 | 37.1 | 37.5 | |||||||||
Total APAC | 107.0 | 99.9 | 7.1 | 12.6 | |||||||||
Total Kelly Services, Inc. | $ | 1,425.0 | $ | 1,385.8 | 2.8 | % | 5.7 | % | |||||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
December Year to Date (Commercial, PT and OCG) | |||||||||||||
% Change | |||||||||||||
Constant | |||||||||||||
2014 | 2013 | US$ | Currency | ||||||||||
Americas | |||||||||||||
United States | $ | 3,535.8 | $ | 3,419.9 | 3.4 | % | 3.4 | % | |||||
Canada | 198.2 | 216.3 | (8.4 | ) | (1.9 | ) | |||||||
Mexico | 139.0 | 133.3 | 4.3 | 8.7 | |||||||||
Puerto Rico | 105.0 | 98.2 | 6.9 | 6.9 | |||||||||
Brazil | 57.1 | 59.0 | (3.2 | ) | 5.8 | ||||||||
Total Americas | 4,035.1 | 3,926.7 | 2.8 | 3.4 | |||||||||
EMEA | |||||||||||||
France | 268.6 | 248.1 | 8.3 | 8.3 | |||||||||
Switzerland | 253.5 | 255.9 | (0.9 | ) | (2.5 | ) | |||||||
Portugal | 124.8 | 90.3 | 38.2 | 38.5 | |||||||||
Russia | 117.3 | 135.0 | (13.1 | ) | 2.2 | ||||||||
United Kingdom | 105.6 | 105.3 | 0.3 | (5.1 | ) | ||||||||
Germany | 67.5 | 66.8 | 1.1 | 1.2 | |||||||||
Italy | 60.2 | 58.9 | 2.2 | 1.9 | |||||||||
Norway | 55.5 | 61.1 | (9.2 | ) | (3.2 | ) | |||||||
Other | 64.5 | 67.6 | (4.6 | ) | (4.4 | ) | |||||||
Total EMEA | 1,117.5 | 1,089.0 | 2.6 | 4.0 | |||||||||
APAC | |||||||||||||
Singapore | 127.5 | 114.1 | 11.8 | 13.2 | |||||||||
Australia | 121.4 | 130.6 | (7.1 | ) | (0.7 | ) | |||||||
Malaysia | 66.2 | 67.2 | (1.4 | ) | 2.4 | ||||||||
New Zealand | 51.4 | 50.1 | 2.5 | 1.4 | |||||||||
Other | 43.6 | 35.4 | 23.2 | 30.2 | |||||||||
Total APAC | 410.1 | 397.4 | 3.2 | 6.8 | |||||||||
Total Kelly Services, Inc. | $ | 5,562.7 | $ | 5,413.1 | 2.8 | % | 3.8 | % | |||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||
FOR THE 13 WEEKS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
2014 | 2013 | |||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | Adjusted Earnings | % Change | ||||||||||||
Revenue from services | $ | 1,425.0 | $ | — | $ | 1,425.0 | $ | 1,385.8 | 2.8 | % | ||||||
Cost of services | 1,192.4 | — | 1,192.4 | 1,154.3 | 3.3 | |||||||||||
Gross profit | 232.6 | — | 232.6 | 231.5 | 0.5 | |||||||||||
SG&A expenses | 230.0 | (6.2 | ) | 223.8 | 221.6 | 1.1 | ||||||||||
Earnings from operations | 2.6 | 6.2 | 8.8 | 9.9 | (9.7 | ) | ||||||||||
Other expense, net | 1.1 | — | 1.1 | 0.6 | 89.6 | |||||||||||
Earnings before taxes | 1.5 | 6.2 | 7.7 | 9.3 | (15.7 | ) | ||||||||||
Inc. tax (benefit) expense* | (15.5 | ) | 2.4 | (13.1 | ) | (8.2 | ) | (60.2 | ) | |||||||
Net earnings | $ | 17.0 | $ | 3.8 | $ | 20.8 | $ | 17.5 | 19.8 | % | ||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.44 | $ | 0.10 | $ | 0.54 | $ | 0.45 | 20.0 | % | ||||||
Diluted | $ | 0.44 | $ | 0.10 | $ | 0.54 | $ | 0.45 | 20.0 | % | ||||||
* Income tax benefit for the fourth quarter of 2014 includes $13.6 million related to the retroactive reinstatement of work opportunity credits for the entire year. | ||||||||||||||||
2013 | ||||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | ||||||||||||||
Revenue from services | $ | 1,385.8 | $ | — | $ | 1,385.8 | ||||||||||
Cost of services | 1,154.3 | — | 1,154.3 | |||||||||||||
Gross profit | 231.5 | — | 231.5 | |||||||||||||
SG&A expenses | 221.9 | (0.3 | ) | 221.6 | ||||||||||||
Earnings from operations | 9.6 | 0.3 | 9.9 | |||||||||||||
Other expense, net | 0.6 | — | 0.6 | |||||||||||||
Earnings before taxes | 9.0 | 0.3 | 9.3 | |||||||||||||
Inc. tax (benefit) expense | (8.2 | ) | — | (8.2 | ) | |||||||||||
Net earnings | $ | 17.2 | $ | 0.3 | $ | 17.5 | ||||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.45 | $ | 0.01 | $ | 0.45 | ||||||||||
Diluted | $ | 0.45 | $ | 0.01 | $ | 0.45 | ||||||||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||||||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||
FOR THE 52 WEEKS ENDED DECEMBER 28, 2014 AND DECEMBER 29, 2013 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
2014 | 2013 | |||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | Adjusted Earnings | % Change | ||||||||||||
Revenue from services | $ | 5,562.7 | $ | — | $ | 5,562.7 | $ | 5,413.1 | 2.8 | % | ||||||
Cost of services | 4,654.3 | — | 4,654.3 | 4,523.6 | 2.9 | |||||||||||
Gross profit | 908.4 | — | 908.4 | 889.5 | 2.1 | |||||||||||
SG&A expenses | 886.5 | (12.0 | ) | 874.5 | 832.9 | 5.0 | ||||||||||
Earnings from operations | 21.9 | 12.0 | 33.9 | 56.6 | (40.2 | ) | ||||||||||
Other expense, net | 5.3 | — | 5.3 | 4.5 | 15.3 | |||||||||||
Earnings before taxes | 16.6 | 12.0 | 28.6 | 52.1 | (45.0 | ) | ||||||||||
Inc. tax (benefit) expense | (7.1 | ) | 4.5 | (2.6 | ) | (10.0 | ) | 74.0 | ||||||||
Net earnings | $ | 23.7 | $ | 7.5 | $ | 31.2 | $ | 62.1 | (49.7 | ) | % | |||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.61 | $ | 0.19 | $ | 0.81 | $ | 1.62 | (50.0 | ) | % | |||||
Diluted | $ | 0.61 | $ | 0.19 | $ | 0.81 | $ | 1.62 | (50.0 | ) | % | |||||
2013 | ||||||||||||||||
As reported | Restructuring Charges (Note 1) | Asset Impairments (Note 2) | Adjusted Earnings | |||||||||||||
Revenue from services | $ | 5,413.1 | $ | — | $ | — | $ | 5,413.1 | ||||||||
Cost of services | 4,523.6 | — | — | 4,523.6 | ||||||||||||
Gross profit | 889.5 | — | — | 889.5 | ||||||||||||
SG&A expenses | 834.5 | (1.6 | ) | — | 832.9 | |||||||||||
Asset impairments | 1.7 | — | (1.7 | ) | — | |||||||||||
Earnings from operations | 53.3 | 1.6 | 1.7 | 56.6 | ||||||||||||
Other expense, net | 4.5 | — | — | 4.5 | ||||||||||||
Earnings before taxes | 48.8 | 1.6 | 1.7 | 52.1 | ||||||||||||
Inc. tax (benefit) expense | (10.1 | ) | 0.1 | — | (10.0 | ) | ||||||||||
Net earnings | $ | 58.9 | $ | 1.5 | $ | 1.7 | $ | 62.1 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 1.54 | $ | 0.04 | $ | 0.04 | $ | 1.62 | ||||||||
Diluted | $ | 1.54 | $ | 0.04 | $ | 0.04 | $ | 1.62 | ||||||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||||||||