DELAWARE | 0-1088 | 38-1510762 |
(State or other | (Commission | (IRS Employer |
jurisdiction of | File Number) | Identification |
incorporation) | Number) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
KELLY SERVICES, INC. | ||
August 5, 2015 | ||
/s/ Olivier G. Thirot Olivier G. Thirot Senior Vice President and Acting Chief Financial Officer (Principal Financial Officer) |
August 5, 2015 | ||
/s/ Laura S. Lockhart Laura S. Lockhart Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) |
Exhibit No. | Description |
99.1 | Press Release dated August 5, 2015 |
U.S. | 1 800 288-9626 |
International | 1 651 291-5254 |
ANALYST CONTACT: | MEDIA CONTACT: |
James Polehna | Jane Stehney |
(248) 244-4586 | (248) 244-5630 |
james_polehna@kellyservices.com | jane_stehney@kellyservices.com |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 13 WEEKS ENDED JUNE 28, 2015 AND JUNE 29, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2015 | 2014 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 1,385.0 | $ | 1,410.5 | $ | (25.5 | ) | (1.8 | ) | % | 3.9 | % | ||||
Cost of services | 1,162.7 | 1,182.4 | (19.7 | ) | (1.7 | ) | ||||||||||
Gross profit | 222.3 | 228.1 | (5.8 | ) | (2.5 | ) | 2.9 | |||||||||
Selling, general and administrative expenses | 210.8 | 222.2 | (11.4 | ) | (5.2 | ) | (0.4 | ) | ||||||||
Earnings from operations | 11.5 | 5.9 | 5.6 | 99.9 | ||||||||||||
Other expense, net | 1.0 | 0.3 | 0.7 | 276.3 | ||||||||||||
Earnings before taxes | 10.5 | 5.6 | 4.9 | 91.4 | ||||||||||||
Income tax expense | 3.7 | 2.8 | 0.9 | 34.7 | ||||||||||||
Net earnings | $ | 6.8 | $ | 2.8 | $ | 4.0 | 148.6 | % | ||||||||
Basic earnings per share | $ | 0.18 | $ | 0.07 | $ | 0.11 | 157.1 | % | ||||||||
Diluted earnings per share | $ | 0.18 | $ | 0.07 | $ | 0.11 | 157.1 | % | ||||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 16.1 | % | 16.2 | % | (0.1 | ) | pts. | |||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 15.2 | 15.8 | (0.6 | ) | ||||||||||||
% of gross profit | 94.8 | 97.5 | (2.7 | ) | ||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 0.8 | 0.4 | 0.4 | |||||||||||||
Earnings before taxes | 0.8 | 0.4 | 0.4 | |||||||||||||
Net earnings | 0.5 | 0.2 | 0.3 | |||||||||||||
Effective income tax rate | 35.3 | % | 50.2 | % | (14.9 | ) | pts. | |||||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 37.7 | 37.4 | ||||||||||||||
Diluted | 37.8 | 37.4 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.8 | 38.5 | ||||||||||||||
Diluted | 38.8 | 38.6 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 26 WEEKS ENDED JUNE 28, 2015 AND JUNE 29, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2015 | 2014 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 2,705.6 | $ | 2,741.3 | $ | (35.7 | ) | (1.3 | ) | % | 4.1 | % | ||||
Cost of services | 2,263.0 | 2,290.9 | (27.9 | ) | (1.2 | ) | ||||||||||
Gross profit | 442.6 | 450.4 | (7.8 | ) | (1.7 | ) | 3.3 | |||||||||
Selling, general and administrative expenses | 419.0 | 438.2 | (19.2 | ) | (4.4 | ) | 0.3 | |||||||||
Earnings from operations | 23.6 | 12.2 | 11.4 | 96.9 | ||||||||||||
Other expense, net | 3.5 | 2.0 | 1.5 | 82.2 | ||||||||||||
Earnings before taxes | 20.1 | 10.2 | 9.9 | 99.6 | ||||||||||||
Income tax expense | 9.6 | 4.9 | 4.7 | 98.4 | ||||||||||||
Net earnings | $ | 10.5 | $ | 5.3 | $ | 5.2 | 100.8 | % | ||||||||
Basic earnings per share | $ | 0.27 | $ | 0.14 | $ | 0.13 | 92.9 | % | ||||||||
Diluted earnings per share | $ | 0.27 | $ | 0.14 | $ | 0.13 | 92.9 | % | ||||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 16.4 | % | 16.4 | % | — | pts. | ||||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 15.5 | 16.0 | (0.5 | ) | ||||||||||||
% of gross profit | 94.7 | 97.3 | (2.6 | ) | ||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 0.9 | 0.4 | 0.5 | |||||||||||||
Earnings before taxes | 0.7 | 0.4 | 0.3 | |||||||||||||
Net earnings | 0.4 | 0.2 | 0.2 | |||||||||||||
Effective income tax rate | 47.6 | % | 47.9 | % | (0.3 | ) | pts. | |||||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 37.7 | 37.4 | ||||||||||||||
Diluted | 37.8 | 37.4 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.8 | 38.5 | ||||||||||||||
Diluted | 38.8 | 38.6 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Second Quarter | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2015 | 2014 | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 651.3 | $ | 661.1 | (1.5 | ) | % | 0.5 | % | |||||
Staffing fee-based income included in revenue from services | 3.5 | 3.4 | 4.6 | 7.3 | ||||||||||
Gross profit | 95.9 | 96.5 | (0.7 | ) | 1.1 | |||||||||
Gross profit rate | 14.7 | % | 14.6 | % | 0.1 | pts. | ||||||||
PT | ||||||||||||||
Revenue from services | $ | 246.2 | $ | 244.2 | 0.8 | % | 1.2 | % | ||||||
Staffing fee-based income included in revenue from services | 4.9 | 3.7 | 29.1 | 30.2 | ||||||||||
Gross profit | 42.1 | 39.0 | 8.0 | 8.4 | ||||||||||
Gross profit rate | 17.1 | % | 16.0 | % | 1.1 | pts. | ||||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 897.5 | $ | 905.3 | (0.9 | ) | % | 0.7 | % | |||||
Staffing fee-based income included in revenue from services | 8.4 | 7.1 | 17.4 | 19.3 | ||||||||||
Gross profit | 138.0 | 135.5 | 1.8 | 3.2 | ||||||||||
Total SG&A expenses | 112.6 | 112.6 | (0.1 | ) | 1.2 | |||||||||
Earnings from operations | 25.4 | 22.9 | 11.4 | |||||||||||
Gross profit rate | 15.4 | % | 15.0 | % | 0.4 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 12.5 | 12.4 | 0.1 | |||||||||||
% of gross profit | 81.6 | 83.1 | (1.5 | ) | ||||||||||
Return on sales | 2.8 | 2.5 | 0.3 | |||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 195.7 | $ | 237.0 | (17.4 | ) | % | — | % | |||||
Staffing fee-based income included in revenue from services | 3.2 | 5.0 | (35.9 | ) | (20.2 | ) | ||||||||
Gross profit | 26.8 | 34.5 | (22.5 | ) | (5.9 | ) | ||||||||
Gross profit rate | 13.7 | % | 14.6 | % | (0.9 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 42.9 | $ | 49.7 | (13.6 | ) | % | 4.5 | % | |||||
Staffing fee-based income included in revenue from services | 2.5 | 3.6 | (30.2 | ) | (13.3 | ) | ||||||||
Gross profit | 9.1 | 11.3 | (19.0 | ) | (1.2 | ) | ||||||||
Gross profit rate | 21.2 | % | 22.6 | % | (1.4 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 238.6 | $ | 286.7 | (16.8 | ) | % | 0.8 | % | |||||
Staffing fee-based income included in revenue from services | 5.7 | 8.6 | (33.5 | ) | (17.3 | ) | ||||||||
Gross profit | 35.9 | 45.8 | (21.6 | ) | (4.7 | ) | ||||||||
SG&A expenses excluding restructuring charges | 34.2 | 42.3 | (19.1 | ) | ||||||||||
Restructuring charges | — | 0.8 | (100.0 | ) | ||||||||||
Total SG&A expenses | 34.2 | 43.1 | (20.6 | ) | (5.0 | ) | ||||||||
Earnings from operations | 1.7 | 2.7 | (38.1 | ) | ||||||||||
Earnings from operations excluding restructuring charges | 1.7 | 3.5 | (52.4 | ) | ||||||||||
Gross profit rate | 15.0 | % | 16.0 | % | (1.0 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 14.3 | 14.7 | (0.4 | ) | ||||||||||
% of gross profit | 95.3 | 92.3 | 3.0 | |||||||||||
Return on sales (excluding restructuring charges) | 0.7 | 1.2 | (0.5 | ) |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Second Quarter | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2015 | 2014 | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 90.3 | $ | 86.5 | 4.3 | % | 17.7 | % | ||||||
Staffing fee-based income included in revenue from services | 1.8 | 2.0 | (10.9 | ) | (0.1 | ) | ||||||||
Gross profit | 11.2 | 11.7 | (3.8 | ) | 8.3 | |||||||||
Gross profit rate | 12.4 | % | 13.5 | % | (1.1 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 10.3 | $ | 10.0 | 3.5 | % | 17.8 | % | ||||||
Staffing fee-based income included in revenue from services | 1.5 | 2.1 | (29.0 | ) | (20.9 | ) | ||||||||
Gross profit | 2.7 | 3.3 | (17.9 | ) | (7.6 | ) | ||||||||
Gross profit rate | 26.4 | % | 33.2 | % | (6.8 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 100.6 | $ | 96.5 | 4.3 | % | 17.7 | % | ||||||
Staffing fee-based income included in revenue from services | 3.3 | 4.1 | (20.3 | ) | (10.9 | ) | ||||||||
Gross profit | 13.9 | 15.0 | (6.9 | ) | 4.8 | |||||||||
SG&A expenses excluding restructuring charges | 12.3 | 14.8 | (17.0 | ) | ||||||||||
Restructuring charges | — | 1.0 | (100.0 | ) | ||||||||||
Total SG&A expenses | 12.3 | 15.8 | (22.5 | ) | (12.9 | ) | ||||||||
Earnings from operations | 1.6 | (0.8 | ) | NM | ||||||||||
Earnings from operations excluding restructuring charges | 1.6 | 0.2 | NM | |||||||||||
Gross profit rate | 13.9 | % | 15.5 | % | (1.6 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 12.2 | 15.4 | (3.2 | ) | ||||||||||
% of gross profit | 88.3 | 99.0 | (10.7 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 1.6 | 0.2 | 1.4 | |||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 165.0 | $ | 137.9 | 19.7 | % | 21.6 | % | ||||||
Gross profit | 35.7 | 32.9 | 8.4 | 11.4 | ||||||||||
Total SG&A expenses | 32.2 | 31.1 | 3.6 | 6.4 | ||||||||||
Earnings from operations | 3.5 | 1.8 | 88.8 | |||||||||||
Gross profit rate | 21.6 | % | 23.9 | % | (2.3 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 19.5 | 22.5 | (3.0 | ) | ||||||||||
% of gross profit | 90.2 | 94.4 | (4.2 | ) | ||||||||||
Return on sales | 2.1 | 1.3 | 0.8 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
June Year to Date | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2015 | 2014 | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 1,292.7 | $ | 1,274.3 | 1.4 | % | 3.2 | % | ||||||
Staffing fee-based income included in revenue from services | 7.0 | 6.6 | 5.3 | 7.8 | ||||||||||
Gross profit | 193.7 | 188.3 | 2.9 | 4.4 | ||||||||||
Gross profit rate | 15.0 | % | 14.8 | % | 0.2 | pts. | ||||||||
PT | ||||||||||||||
Revenue from services | $ | 479.0 | $ | 480.6 | (0.3 | ) | % | 0.1 | % | |||||
Staffing fee-based income included in revenue from services | 8.4 | 7.3 | 13.5 | 14.3 | ||||||||||
Gross profit | 81.0 | 78.8 | 2.9 | 3.3 | ||||||||||
Gross profit rate | 16.9 | % | 16.4 | % | 0.5 | pts. | ||||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 1,771.7 | $ | 1,754.9 | 1.0 | % | 2.4 | % | ||||||
Staffing fee-based income included in revenue from services | 15.4 | 13.9 | 9.6 | 11.2 | ||||||||||
Gross profit | 274.7 | 267.1 | 2.9 | 4.1 | ||||||||||
Total SG&A expenses | 226.1 | 222.1 | 1.8 | 3.0 | ||||||||||
Earnings from operations | 48.6 | 45.0 | 8.4 | |||||||||||
Gross profit rate | 15.5 | % | 15.2 | % | 0.3 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 12.8 | 12.7 | 0.1 | |||||||||||
% of gross profit | 82.3 | 83.2 | (0.9 | ) | ||||||||||
Return on sales | 2.7 | 2.6 | 0.1 | |||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 374.0 | $ | 458.9 | (18.5 | ) | % | (0.9 | ) | % | ||||
Staffing fee-based income included in revenue from services | 6.7 | 9.8 | (31.5 | ) | (13.8 | ) | ||||||||
Gross profit | 51.4 | 67.4 | (23.8 | ) | (7.3 | ) | ||||||||
Gross profit rate | 13.7 | % | 14.7 | % | (1.0 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 83.2 | $ | 97.4 | (14.5 | ) | % | 3.4 | % | |||||
Staffing fee-based income included in revenue from services | 5.1 | 7.2 | (29.5 | ) | (12.1 | ) | ||||||||
Gross profit | 17.8 | 22.4 | (20.4 | ) | (2.8 | ) | ||||||||
Gross profit rate | 21.4 | % | 23.0 | % | (1.6 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 457.2 | $ | 556.3 | (17.8 | ) | % | (0.1 | ) | % | ||||
Staffing fee-based income included in revenue from services | 11.8 | 17.0 | (30.7 | ) | (13.1 | ) | ||||||||
Gross profit | 69.2 | 89.8 | (23.0 | ) | (6.2 | ) | ||||||||
SG&A expenses excluding restructuring charges | 67.7 | 84.2 | (19.6 | ) | ||||||||||
Restructuring charges | — | 0.8 | (100.0 | ) | ||||||||||
Total SG&A expenses | 67.7 | 85.0 | (20.3 | ) | (4.1 | ) | ||||||||
Earnings from operations | 1.5 | 4.8 | (69.1 | ) | ||||||||||
Earnings from operations excluding restructuring charges | 1.5 | 5.6 | (73.5 | ) | ||||||||||
Gross profit rate | 15.1 | % | 16.1 | % | (1.0 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 14.8 | 15.1 | (0.3 | ) | ||||||||||
% of gross profit | 97.8 | 93.7 | 4.1 | |||||||||||
Return on sales (excluding restructuring charges) | 0.3 | 1.0 | (0.7 | ) |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
June Year to Date | ||||||||||||||
Constant | ||||||||||||||
Currency | ||||||||||||||
2015 | 2014 | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 175.9 | $ | 169.5 | 3.8 | % | 15.1 | % | ||||||
Staffing fee-based income included in revenue from services | 3.3 | 3.9 | (16.2 | ) | (7.7 | ) | ||||||||
Gross profit | 24.2 | 24.0 | 0.9 | 11.6 | ||||||||||
Gross profit rate | 13.8 | % | 14.2 | % | (0.4 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 20.8 | $ | 18.6 | 12.1 | % | 25.4 | % | ||||||
Staffing fee-based income included in revenue from services | 3.1 | 3.8 | (18.1 | ) | (10.3 | ) | ||||||||
Gross profit | 5.6 | 6.1 | (7.6 | ) | 2.2 | |||||||||
Gross profit rate | 26.9 | % | 32.7 | % | (5.8 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 196.7 | $ | 188.1 | 4.6 | % | 16.2 | % | ||||||
Staffing fee-based income included in revenue from services | 6.4 | 7.7 | (17.1 | ) | (9.0 | ) | ||||||||
Gross profit | 29.8 | 30.1 | (0.8 | ) | 9.7 | |||||||||
SG&A expenses excluding restructuring charges | 24.4 | 29.1 | (16.3 | ) | ||||||||||
Restructuring charges | — | 1.0 | (100.0 | ) | ||||||||||
Total SG&A expenses | 24.4 | 30.1 | (19.2 | ) | (10.7 | ) | ||||||||
Earnings from operations | 5.4 | — | NM | |||||||||||
Earnings from operations excluding restructuring charges | 5.4 | 1.0 | NM | |||||||||||
Gross profit rate | 15.2 | % | 16.0 | % | (0.8 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 12.4 | 15.5 | (3.1 | ) | ||||||||||
% of gross profit | 82.0 | 97.0 | (15.0 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 2.7 | 0.5 | 2.2 | |||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 314.5 | $ | 272.3 | 15.5 | % | 17.1 | % | ||||||
Gross profit | 71.2 | 65.5 | 8.6 | 10.7 | ||||||||||
Total SG&A expenses | 64.9 | 62.5 | 3.8 | 6.4 | ||||||||||
Earnings from operations | 6.3 | 3.0 | 108.3 | |||||||||||
Gross profit rate | 22.6 | % | 24.1 | % | (1.5 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 20.6 | 22.9 | (2.3 | ) | ||||||||||
% of gross profit | 91.1 | 95.4 | (4.3 | ) | ||||||||||
Return on sales | 2.0 | 1.1 | 0.9 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(UNAUDITED) | ||||||||||
(In millions of dollars) | ||||||||||
June 28, 2015 | Dec. 28, 2014 | June 29, 2014 | ||||||||
Current Assets | ||||||||||
Cash and equivalents | $ | 48.7 | $ | 83.1 | $ | 62.8 | ||||
Trade accounts receivable, less allowances of | ||||||||||
$9.4, $10.7 and $9.2, respectively | 1,152.3 | 1,122.8 | 1,132.9 | |||||||
Prepaid expenses and other current assets | 50.6 | 47.9 | 57.6 | |||||||
Deferred taxes | 35.8 | 34.4 | 31.5 | |||||||
Total current assets | 1,287.4 | 1,288.2 | 1,284.8 | |||||||
Property and Equipment, Net | 88.6 | 93.0 | 91.4 | |||||||
Noncurrent Deferred Taxes | 144.6 | 146.3 | 130.8 | |||||||
Goodwill, Net | 90.3 | 90.3 | 90.3 | |||||||
Other Assets | 321.7 | 300.1 | 295.7 | |||||||
Total Assets | $ | 1,932.6 | $ | 1,917.9 | $ | 1,893.0 | ||||
Current Liabilities | ||||||||||
Short-term borrowings | $ | 89.9 | $ | 91.9 | $ | 89.5 | ||||
Accounts payable and accrued liabilities | 380.4 | 364.0 | 328.4 | |||||||
Accrued payroll and related taxes | 296.5 | 308.5 | 300.5 | |||||||
Accrued insurance | 27.1 | 26.9 | 25.2 | |||||||
Income and other taxes | 62.8 | 68.8 | 74.9 | |||||||
Total current liabilities | 856.7 | 860.1 | 818.5 | |||||||
Noncurrent Liabilities | ||||||||||
Accrued insurance | 44.3 | 43.9 | 44.7 | |||||||
Accrued retirement benefits | 146.5 | 140.8 | 147.4 | |||||||
Other long-term liabilities | 40.6 | 39.4 | 41.9 | |||||||
Total noncurrent liabilities | 231.4 | 224.1 | 234.0 | |||||||
Stockholders' Equity | ||||||||||
Common stock | 40.1 | 40.1 | 40.1 | |||||||
Treasury stock | (49.0 | ) | (49.8 | ) | (55.5 | ) | ||||
Paid-in capital | 27.5 | 24.9 | 29.0 | |||||||
Earnings invested in the business | 774.1 | 767.4 | 752.8 | |||||||
Accumulated other comprehensive income | 51.8 | 51.1 | 74.1 | |||||||
Total stockholders' equity | 844.5 | 833.7 | 840.5 | |||||||
Total Liabilities and Stockholders' Equity | $ | 1,932.6 | $ | 1,917.9 | $ | 1,893.0 | ||||
STATISTICS: | ||||||||||
Working Capital | $ | 430.7 | $ | 428.1 | $ | 466.3 | ||||
Current Ratio | 1.5 | 1.5 | 1.6 | |||||||
Debt-to-capital % | 9.6 | % | 9.9 | % | 9.6 | % | ||||
Global Days Sales Outstanding | 56 | 54 | 57 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
FOR THE 26 WEEKS ENDED JUNE 28, 2015 AND JUNE 29, 2014 | ||||||
(UNAUDITED) | ||||||
(In millions of dollars) | ||||||
2015 | 2014 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 10.5 | $ | 5.3 | ||
Noncash adjustments: | ||||||
Depreciation and amortization | 11.0 | 10.8 | ||||
Provision for bad debts | 2.1 | 2.6 | ||||
Stock-based compensation | 3.1 | 3.5 | ||||
Other, net | (0.3 | ) | 0.7 | |||
Changes in operating assets and liabilities | (52.9 | ) | (130.4 | ) | ||
Net cash used in operating activities | (26.5 | ) | (107.5 | ) | ||
Cash flows from investing activities: | ||||||
Capital expenditures | (6.7 | ) | (8.9 | ) | ||
Investment in equity affiliate | (0.5 | ) | (5.4 | ) | ||
Other investing activities | (0.1 | ) | 0.4 | |||
Net cash used in investing activities | (7.3 | ) | (13.9 | ) | ||
Cash flows from financing activities: | ||||||
Net change in short-term borrowings | (1.4 | ) | 61.2 | |||
Dividend payments | (3.8 | ) | (3.8 | ) | ||
Net cash (used in) from financing activities | (5.2 | ) | 57.4 | |||
Effect of exchange rates on cash and equivalents | 4.6 | 1.1 | ||||
Net change in cash and equivalents | (34.4 | ) | (62.9 | ) | ||
Cash and equivalents at beginning of period | 83.1 | 125.7 | ||||
Cash and equivalents at end of period | $ | 48.7 | $ | 62.8 | ||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
Second Quarter (Commercial, PT and OCG) | |||||||||||||
% Change | |||||||||||||
Constant | |||||||||||||
2015 | 2014 | US$ | Currency | ||||||||||
Americas | |||||||||||||
United States | $ | 923.6 | $ | 888.3 | 4.0 | % | 4.0 | % | |||||
Canada | 41.6 | 49.6 | (16.0 | ) | (5.5 | ) | |||||||
Mexico | 32.0 | 34.6 | (7.9 | ) | 8.5 | ||||||||
Puerto Rico | 26.6 | 27.6 | (3.7 | ) | (3.7 | ) | |||||||
Brazil | 9.9 | 13.7 | (27.8 | ) | (1.5 | ) | |||||||
Total Americas | 1,033.7 | 1,013.8 | 2.0 | 3.4 | |||||||||
EMEA | |||||||||||||
France | 60.9 | 69.3 | (12.1 | ) | 9.0 | ||||||||
Switzerland | 54.6 | 66.7 | (18.3 | ) | (13.4 | ) | |||||||
Portugal | 33.9 | 32.5 | 4.2 | 29.0 | |||||||||
United Kingdom | 27.1 | 28.4 | (4.3 | ) | 5.2 | ||||||||
Russia | 22.2 | 32.8 | (32.3 | ) | 1.7 | ||||||||
Germany | 14.3 | 16.5 | (13.3 | ) | 7.5 | ||||||||
Italy | 13.0 | 16.6 | (21.8 | ) | (3.3 | ) | |||||||
Norway | 10.0 | 14.4 | (31.0 | ) | (10.8 | ) | |||||||
Other | 10.3 | 18.0 | (42.9 | ) | (29.3 | ) | |||||||
Total EMEA | 246.3 | 295.2 | (16.6 | ) | 0.9 | ||||||||
APAC | |||||||||||||
Singapore | 33.0 | 31.1 | 6.3 | 14.0 | |||||||||
Australia | 32.9 | 30.0 | 9.5 | 31.3 | |||||||||
Malaysia | 15.9 | 16.8 | (5.1 | ) | 7.2 | ||||||||
New Zealand | 10.3 | 13.2 | (21.9 | ) | (8.3 | ) | |||||||
Other | 12.9 | 10.4 | 24.3 | 33.1 | |||||||||
Total APAC | 105.0 | 101.5 | 3.6 | 17.1 | |||||||||
Total Kelly Services, Inc. | $ | 1,385.0 | $ | 1,410.5 | (1.8 | ) | % | 3.9 | % | ||||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
June Year to Date (Commercial, PT and OCG) | |||||||||||||
% Change | |||||||||||||
Constant | |||||||||||||
2015 | 2014 | US$ | Currency | ||||||||||
Americas | |||||||||||||
United States | $ | 1,806.6 | $ | 1,728.2 | 4.5 | % | 4.5 | % | |||||
Canada | 84.3 | 96.3 | (12.4 | ) | 1.7 | ||||||||
Mexico | 63.9 | 65.3 | (2.3 | ) | 12.8 | ||||||||
Puerto Rico | 51.4 | 52.7 | (2.3 | ) | (2.3 | ) | |||||||
Brazil | 23.8 | 29.6 | (19.6 | ) | (1.2 | ) | |||||||
Total Americas | 2,030.0 | 1,972.1 | 2.9 | 4.2 | |||||||||
EMEA | |||||||||||||
France | 117.3 | 132.1 | (11.3 | ) | 8.8 | ||||||||
Switzerland | 102.7 | 129.0 | (20.4 | ) | (15.4 | ) | |||||||
Portugal | 65.2 | 59.1 | 10.3 | 35.4 | |||||||||
United Kingdom | 50.7 | 56.2 | (9.7 | ) | (1.1 | ) | |||||||
Russia | 40.4 | 67.7 | (40.3 | ) | (2.5 | ) | |||||||
Germany | 27.7 | 33.2 | (16.5 | ) | 2.2 | ||||||||
Italy | 25.5 | 31.5 | (18.9 | ) | (0.6 | ) | |||||||
Norway | 19.4 | 28.8 | (32.9 | ) | (13.9 | ) | |||||||
Other | 21.3 | 35.1 | (39.4 | ) | (25.7 | ) | |||||||
Total EMEA | 470.2 | 572.7 | (17.9 | ) | (0.4 | ) | |||||||
APAC | |||||||||||||
Singapore | 64.3 | 61.4 | 4.8 | 12.1 | |||||||||
Australia | 63.3 | 56.5 | 12.0 | 31.2 | |||||||||
Malaysia | 31.4 | 33.3 | (5.9 | ) | 4.8 | ||||||||
New Zealand | 20.8 | 25.5 | (18.4 | ) | (6.8 | ) | |||||||
Other | 25.6 | 19.8 | 29.3 | 34.8 | |||||||||
Total APAC | 205.4 | 196.5 | 4.5 | 16.2 | |||||||||
Total Kelly Services, Inc. | $ | 2,705.6 | $ | 2,741.3 | (1.3 | ) | % | 4.1 | % | ||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||
FOR THE 13 WEEKS ENDED JUNE 28, 2015 AND JUNE 29, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
2015 | 2014 | |||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | Adjusted Earnings | % Change | ||||||||||||
Revenue from services | $ | 1,385.0 | $ | — | $ | 1,385.0 | $ | 1,410.5 | (1.8 | ) | % | |||||
Cost of services | 1,162.7 | — | 1,162.7 | 1,182.4 | (1.7 | ) | ||||||||||
Gross profit | 222.3 | — | 222.3 | 228.1 | (2.5 | ) | ||||||||||
SG&A expenses | 210.8 | — | 210.8 | 220.4 | (4.4 | ) | ||||||||||
Earnings from operations | 11.5 | — | 11.5 | 7.7 | 50.7 | |||||||||||
Other expense, net | 1.0 | — | 1.0 | 0.3 | 276.3 | |||||||||||
Earnings before taxes | 10.5 | — | 10.5 | 7.4 | 42.8 | |||||||||||
Inc. tax expense (benefit) | 3.7 | — | 3.7 | 3.4 | 9.1 | |||||||||||
Net earnings | $ | 6.8 | $ | — | $ | 6.8 | $ | 4.0 | 71.7 | % | ||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.18 | $ | — | $ | 0.18 | $ | 0.10 | 80.0 | % | ||||||
Diluted | $ | 0.18 | $ | — | $ | 0.18 | $ | 0.10 | 80.0 | % | ||||||
2014 | ||||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | ||||||||||||||
Revenue from services | $ | 1,410.5 | $ | — | $ | 1,410.5 | ||||||||||
Cost of services | 1,182.4 | — | 1,182.4 | |||||||||||||
Gross profit | 228.1 | — | 228.1 | |||||||||||||
SG&A expenses | 222.2 | (1.8 | ) | 220.4 | ||||||||||||
Earnings from operations | 5.9 | 1.8 | 7.7 | |||||||||||||
Other expense, net | 0.3 | — | 0.3 | |||||||||||||
Earnings before taxes | 5.6 | 1.8 | 7.4 | |||||||||||||
Inc. tax expense (benefit) | 2.8 | 0.6 | 3.4 | |||||||||||||
Net earnings | $ | 2.8 | $ | 1.2 | $ | 4.0 | ||||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.07 | $ | 0.03 | $ | 0.10 | ||||||||||
Diluted | $ | 0.07 | $ | 0.03 | $ | 0.10 | ||||||||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||||||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||
FOR THE 26 WEEKS ENDED JUNE 28, 2015 AND JUNE 29, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
2015 | 2014 | |||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | Adjusted Earnings | % Change | ||||||||||||
Revenue from services | $ | 2,705.6 | $ | — | $ | 2,705.6 | $ | 2,741.3 | (1.3 | ) | % | |||||
Cost of services | 2,263.0 | — | 2,263.0 | 2,290.9 | (1.2 | ) | ||||||||||
Gross profit | 442.6 | — | 442.6 | 450.4 | (1.7 | ) | ||||||||||
SG&A expenses | 419.0 | — | 419.0 | 436.4 | (4.0 | ) | ||||||||||
Earnings from operations | 23.6 | — | 23.6 | 14.0 | 70.2 | |||||||||||
Other expense, net | 3.5 | — | 3.5 | 2.0 | 82.2 | |||||||||||
Earnings before taxes | 20.1 | — | 20.1 | 12.0 | 68.2 | |||||||||||
Inc. tax expense (benefit) | 9.6 | — | 9.6 | 5.5 | 74.9 | |||||||||||
Net earnings | $ | 10.5 | $ | — | $ | 10.5 | $ | 6.5 | 62.6 | % | ||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.27 | $ | — | $ | 0.27 | $ | 0.17 | 58.8 | % | ||||||
Diluted | $ | 0.27 | $ | — | $ | 0.27 | $ | 0.17 | 58.8 | % | ||||||
2014 | ||||||||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | ||||||||||||||
Revenue from services | $ | 2,741.3 | $ | — | $ | 2,741.3 | ||||||||||
Cost of services | 2,290.9 | — | 2,290.9 | |||||||||||||
Gross profit | 450.4 | — | 450.4 | |||||||||||||
SG&A expenses | 438.2 | (1.8 | ) | 436.4 | ||||||||||||
Earnings from operations | 12.2 | 1.8 | 14.0 | |||||||||||||
Other expense, net | 2.0 | — | 2.0 | |||||||||||||
Earnings before taxes | 10.2 | 1.8 | 12.0 | |||||||||||||
Inc. tax expense (benefit) | 4.9 | 0.6 | 5.5 | |||||||||||||
Net earnings | $ | 5.3 | $ | 1.2 | $ | 6.5 | ||||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.14 | $ | 0.03 | $ | 0.17 | ||||||||||
Diluted | $ | 0.14 | $ | 0.03 | $ | 0.17 | ||||||||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||||||||