DELAWARE | 0-1088 | 38-1510762 |
(State or other | (Commission | (IRS Employer |
jurisdiction of | File Number) | Identification |
incorporation) | Number) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
KELLY SERVICES, INC. | ||
February 4, 2016 | ||
/s/ Olivier G. Thirot Olivier G. Thirot Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
February 4, 2016 | ||
/s/ Laura S. Lockhart Laura S. Lockhart Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) |
Exhibit No. | Description |
99.1 | Press release dated February 4, 2016 |
99.2 | Presentation materials for February 4, 2016 conference call |
• | Earnings from operations triple from a year ago, excluding restructuring |
• | Earnings per share of $0.88 versus $0.54, excluding restructuring, a 63% increase year-over-year |
• | OCG segment revenue up 14% year-over-year (up 16% in constant currency) |
• | Total Company revenue up 3% year-over-year (up 7% in constant currency) |
U.S. | 1 800 288-9626 |
International | 1 651 291-5254 |
ANALYST CONTACT: | MEDIA CONTACT: |
James Polehna | Jane Stehney |
(248) 244-4586 | (248) 244-5630 |
james_polehna@kellyservices.com | jane_stehney@kellyservices.com |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 14 WEEKS ENDED JANUARY 3, 2016 AND 13 WEEKS ENDED DECEMBER 28, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2015 | 2014 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 1,461.6 | $ | 1,425.0 | $ | 36.6 | 2.6 | % | 7.3 | % | ||||||
Cost of services | 1,212.1 | 1,192.4 | 19.7 | 1.7 | ||||||||||||
Gross profit | 249.5 | 232.6 | 16.9 | 7.2 | 11.7 | |||||||||||
Selling, general and administrative expenses | 223.0 | 230.0 | (7.0 | ) | (3.1 | ) | 0.5 | |||||||||
Earnings from operations | 26.5 | 2.6 | 23.9 | NM | ||||||||||||
Other expense, net | 0.7 | 1.1 | (0.4 | ) | (40.9 | ) | ||||||||||
Earnings before taxes | 25.8 | 1.5 | 24.3 | NM | ||||||||||||
Income tax (benefit) expense | (8.4 | ) | (15.5 | ) | 7.1 | 46.1 | ||||||||||
Net earnings | $ | 34.2 | $ | 17.0 | $ | 17.2 | 99.5 | % | ||||||||
Basic earnings per share | $ | 0.88 | $ | 0.44 | $ | 0.44 | 100.0 | % | ||||||||
Diluted earnings per share | $ | 0.88 | $ | 0.44 | $ | 0.44 | 100.0 | % | ||||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 17.1 | % | 16.3 | % | 0.8 | pts. | ||||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 15.3 | 16.1 | (0.8 | ) | ||||||||||||
% of gross profit | 89.4 | 98.8 | (9.4 | ) | ||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 1.8 | 0.2 | 1.6 | |||||||||||||
Earnings before taxes | 1.8 | 0.1 | 1.7 | |||||||||||||
Net earnings | 2.3 | 1.2 | 1.1 | |||||||||||||
Effective income tax rate | (32.4 | ) | % | (949.7 | ) | % | 917.3 | pts. | ||||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 38.0 | 37.7 | ||||||||||||||
Diluted | 38.0 | 37.7 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.9 | 38.9 | ||||||||||||||
Diluted | 38.9 | 38.9 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 53 WEEKS ENDED JANUARY 3, 2016 AND 52 WEEKS ENDED DECEMBER 28, 2014 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2015 | 2014 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 5,518.2 | $ | 5,562.7 | $ | (44.5 | ) | (0.8 | ) | % | 4.7 | % | ||||
Cost of services | 4,597.9 | 4,654.3 | (56.4 | ) | (1.2 | ) | ||||||||||
Gross profit | 920.3 | 908.4 | 11.9 | 1.3 | 6.4 | |||||||||||
Selling, general and administrative expenses | 853.6 | 886.5 | (32.9 | ) | (3.7 | ) | 0.8 | |||||||||
Earnings from operations | 66.7 | 21.9 | 44.8 | 206.2 | ||||||||||||
Other expense, net | 4.2 | 5.3 | (1.1 | ) | (19.9 | ) | ||||||||||
Earnings before taxes | 62.5 | 16.6 | 45.9 | 277.4 | ||||||||||||
Income tax expense (benefit) | 8.7 | (7.1 | ) | 15.8 | 221.4 | |||||||||||
Net earnings | $ | 53.8 | $ | 23.7 | $ | 30.1 | 126.9 | % | ||||||||
Basic earnings per share | $ | 1.39 | $ | 0.61 | $ | 0.78 | 127.9 | % | ||||||||
Diluted earnings per share | $ | 1.39 | $ | 0.61 | $ | 0.78 | 127.9 | % | ||||||||
STATISTICS: | ||||||||||||||||
Gross profit rate | 16.7 | % | 16.3 | % | 0.4 | pts. | ||||||||||
Selling, general and administrative expenses: | ||||||||||||||||
% of revenue | 15.5 | 15.9 | (0.4 | ) | ||||||||||||
% of gross profit | 92.8 | 97.6 | (4.8 | ) | ||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 1.2 | 0.4 | 0.8 | |||||||||||||
Earnings before taxes | 1.1 | 0.3 | 0.8 | |||||||||||||
Net earnings | 1.0 | 0.4 | 0.6 | |||||||||||||
Effective income tax rate | 13.9 | % | (43.2 | ) | % | 57.1 | pts. | |||||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 37.8 | 37.5 | ||||||||||||||
Diluted | 37.9 | 37.5 | ||||||||||||||
Shares adjusted for nonvested restricted awards (millions): | ||||||||||||||||
Basic | 38.8 | 38.6 | ||||||||||||||
Diluted | 38.9 | 38.6 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Fourth Quarter | ||||||||||||||
2015 | 2014 | % | CC % | |||||||||||
(14 Wks) | (13 Wks) | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 696.1 | $ | 694.5 | 0.2 | % | 2.7 | % | ||||||
Staffing fee-based income included in revenue from services | 3.7 | 4.0 | (5.5 | ) | (3.2 | ) | ||||||||
Gross profit | 110.0 | 99.6 | 10.3 | 12.5 | ||||||||||
Gross profit rate | 15.8 | % | 14.4 | % | 1.4 | pts. | ||||||||
PT | ||||||||||||||
Revenue from services | $ | 250.1 | $ | 232.9 | 7.4 | % | 7.8 | % | ||||||
Staffing fee-based income included in revenue from services | 4.5 | 3.9 | 17.0 | 18.7 | ||||||||||
Gross profit | 43.0 | 37.5 | 14.5 | 15.0 | ||||||||||
Gross profit rate | 17.2 | % | 16.1 | % | 1.1 | pts. | ||||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 946.2 | $ | 927.4 | 2.0 | % | 4.0 | % | ||||||
Staffing fee-based income included in revenue from services | 8.2 | 7.9 | 5.6 | 7.7 | ||||||||||
Gross profit | 153.0 | 137.1 | 11.4 | 13.2 | ||||||||||
Total SG&A expenses | 116.8 | 113.9 | 2.5 | 4.4 | ||||||||||
Earnings from operations | 36.2 | 23.2 | 55.2 | |||||||||||
Gross profit rate | 16.2 | % | 14.8 | % | 1.4 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 12.3 | 12.3 | — | |||||||||||
% of gross profit | 76.3 | 83.0 | (6.7 | ) | ||||||||||
Return on sales | 3.8 | 2.5 | 1.3 | |||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 200.5 | $ | 204.5 | (2.0 | ) | % | 10.8 | % | |||||
Staffing fee-based income included in revenue from services | 3.3 | 3.3 | (0.8 | ) | 15.8 | |||||||||
Gross profit | 27.5 | 29.6 | (6.9 | ) | 5.7 | |||||||||
Gross profit rate | 13.7 | % | 14.4 | % | (0.7 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 44.7 | $ | 44.8 | (0.3 | ) | % | 12.3 | % | |||||
Staffing fee-based income included in revenue from services | 2.4 | 2.8 | (17.9 | ) | (3.7 | ) | ||||||||
Gross profit | 9.4 | 9.6 | (3.4 | ) | 10.3 | |||||||||
Gross profit rate | 21.0 | % | 21.7 | % | (0.7 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 245.2 | $ | 249.3 | (1.7 | ) | % | 11.1 | % | |||||
Staffing fee-based income included in revenue from services | 5.7 | 6.1 | (8.6 | ) | 6.9 | |||||||||
Gross profit | 36.9 | 39.2 | (6.1 | ) | 6.8 | |||||||||
Total SG&A expenses | 29.7 | 36.4 | (18.4 | ) | (8.2 | ) | ||||||||
Earnings from operations | 7.2 | 2.8 | 152.4 | |||||||||||
Gross profit rate | 15.0 | % | 15.7 | % | (0.7 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 12.1 | 14.6 | (2.5 | ) | ||||||||||
% of gross profit | 80.6 | 92.8 | (12.2 | ) | ||||||||||
Return on sales | 2.9 | 1.1 | 1.8 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
Fourth Quarter | ||||||||||||||
2015 | 2014 | % | CC % | |||||||||||
(14 Wks) | (13 Wks) | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 88.1 | $ | 91.3 | (3.5 | ) | % | 11.3 | % | |||||
Staffing fee-based income included in revenue from services | 1.3 | 2.0 | (34.0 | ) | (26.1 | ) | ||||||||
Gross profit | 10.4 | 11.8 | (12.1 | ) | 1.0 | |||||||||
Gross profit rate | 11.8 | % | 12.9 | % | (1.1 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 9.8 | $ | 11.2 | (12.7 | ) | % | 0.6 | % | |||||
Staffing fee-based income included in revenue from services | 1.2 | 2.0 | (38.0 | ) | (27.5 | ) | ||||||||
Gross profit | 2.4 | 3.3 | (28.7 | ) | (17.4 | ) | ||||||||
Gross profit rate | 24.5 | % | 29.9 | % | (5.4 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 97.9 | $ | 102.5 | (4.5 | ) | % | 10.1 | % | |||||
Staffing fee-based income included in revenue from services | 2.5 | 4.0 | (36.0 | ) | (26.8 | ) | ||||||||
Gross profit | 12.8 | 15.1 | (15.7 | ) | (3.1 | ) | ||||||||
Total SG&A expenses | 11.2 | 13.1 | (13.8 | ) | (1.4 | ) | ||||||||
Earnings from operations | 1.6 | 2.0 | (27.5 | ) | ||||||||||
Gross profit rate | 13.0 | % | 14.8 | % | (1.8 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 11.4 | 12.7 | (1.3 | ) | ||||||||||
% of gross profit | 87.8 | 85.8 | 2.0 | |||||||||||
Return on sales | 1.6 | 2.1 | (0.5 | ) | ||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 187.5 | $ | 164.7 | 13.8 | % | 15.6 | % | ||||||
Gross profit | 48.0 | 42.3 | 13.8 | 16.1 | ||||||||||
Total SG&A expenses | 34.0 | 32.6 | 4.0 | 6.4 | ||||||||||
Earnings from operations | 14.0 | 9.7 | 47.1 | |||||||||||
Gross profit rate | 25.6 | % | 25.6 | % | — | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 18.1 | 19.8 | (1.7 | ) | ||||||||||
% of gross profit | 70.7 | 77.4 | (6.7 | ) | ||||||||||
Return on sales | 7.5 | 5.8 | 1.7 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
December Year to Date | ||||||||||||||
2015 | 2014 | % | CC % | |||||||||||
(53 Wks) | (52 Wks) | Change | Change | |||||||||||
AMERICAS | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 2,604.3 | $ | 2,609.6 | (0.2 | ) | % | 2.0 | % | |||||
Staffing fee-based income included in revenue from services | 14.5 | 14.4 | 1.0 | 3.5 | ||||||||||
Gross profit | 400.3 | 379.6 | 5.4 | 7.4 | ||||||||||
Gross profit rate | 15.4 | % | 14.5 | % | 0.9 | pts. | ||||||||
PT | ||||||||||||||
Revenue from services | $ | 971.9 | $ | 956.0 | 1.7 | % | 2.1 | % | ||||||
Staffing fee-based income included in revenue from services | 17.6 | 15.6 | 13.0 | 14.1 | ||||||||||
Gross profit | 165.0 | 155.9 | 5.9 | 6.3 | ||||||||||
Gross profit rate | 17.0 | % | 16.3 | % | 0.7 | pts. | ||||||||
Total Americas | ||||||||||||||
Revenue from services | $ | 3,576.2 | $ | 3,565.6 | 0.3 | % | 2.0 | % | ||||||
Staffing fee-based income included in revenue from services | 32.1 | 30.0 | 7.2 | 9.0 | ||||||||||
Gross profit | 565.3 | 535.5 | 5.5 | 7.1 | ||||||||||
Total SG&A expenses | 456.6 | 446.8 | 2.2 | 3.7 | ||||||||||
Earnings from operations | 108.7 | 88.7 | 22.7 | |||||||||||
Gross profit rate | 15.8 | % | 15.0 | % | 0.8 | pts. | ||||||||
Expense rates: | ||||||||||||||
% of revenue | 12.8 | 12.5 | 0.3 | |||||||||||
% of gross profit | 80.8 | 83.5 | (2.7 | ) | ||||||||||
Return on sales | 3.0 | 2.5 | 0.5 | |||||||||||
EMEA | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 773.5 | $ | 894.7 | (13.6 | ) | % | 2.7 | % | |||||
Staffing fee-based income included in revenue from services | 13.2 | 17.3 | (23.7 | ) | (5.8 | ) | ||||||||
Gross profit | 106.6 | 130.6 | (18.4 | ) | (2.9 | ) | ||||||||
Gross profit rate | 13.8 | % | 14.6 | % | (0.8 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 171.5 | $ | 190.3 | (9.8 | ) | % | 6.5 | % | |||||
Staffing fee-based income included in revenue from services | 10.1 | 13.5 | (25.7 | ) | (8.8 | ) | ||||||||
Gross profit | 36.6 | 42.9 | (14.8 | ) | 2.0 | |||||||||
Gross profit rate | 21.3 | % | 22.6 | % | (1.3 | ) | pts. | |||||||
Total EMEA | ||||||||||||||
Revenue from services | $ | 945.0 | $ | 1,085.0 | (12.9 | ) | % | 3.4 | % | |||||
Staffing fee-based income included in revenue from services | 23.3 | 30.8 | (24.5 | ) | (7.1 | ) | ||||||||
Gross profit | 143.2 | 173.5 | (17.5 | ) | (1.7 | ) | ||||||||
SG&A expenses excluding restructuring charges | 129.2 | 160.6 | (19.6 | ) | (5.0 | ) | ||||||||
Restructuring charges | — | 0.8 | (100.0 | ) | — | |||||||||
Total SG&A expenses | 129.2 | 161.4 | (20.0 | ) | (5.5 | ) | ||||||||
Earnings from operations | 14.0 | 12.1 | 16.1 | |||||||||||
Earnings from operations excluding restructuring charges | 14.0 | 12.9 | 8.8 | |||||||||||
Gross profit rate | 15.2 | % | 16.0 | % | (0.8 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 13.7 | 14.8 | (1.1 | ) | ||||||||||
% of gross profit | 90.2 | 92.5 | (2.3 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 1.5 | 1.2 | 0.3 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
December Year to Date | ||||||||||||||
2015 | 2014 | % | CC % | |||||||||||
(53 Wks) | (52 Wks) | Change | Change | |||||||||||
APAC | ||||||||||||||
Commercial | ||||||||||||||
Revenue from services | $ | 347.2 | $ | 351.8 | (1.3 | ) | % | 12.6 | % | |||||
Staffing fee-based income included in revenue from services | 6.0 | 7.9 | (23.8 | ) | (14.7 | ) | ||||||||
Gross profit | 45.3 | 47.5 | (4.6 | ) | 8.3 | |||||||||
Gross profit rate | 13.0 | % | 13.5 | % | (0.5 | ) | pts. | |||||||
PT | ||||||||||||||
Revenue from services | $ | 40.5 | $ | 40.4 | 0.4 | % | 14.9 | % | ||||||
Staffing fee-based income included in revenue from services | 5.6 | 7.8 | (27.3 | ) | (17.9 | ) | ||||||||
Gross profit | 10.5 | 12.7 | (17.6 | ) | (6.3 | ) | ||||||||
Gross profit rate | 26.0 | % | 31.6 | % | (5.6 | ) | pts. | |||||||
Total APAC | ||||||||||||||
Revenue from services | $ | 387.7 | $ | 392.2 | (1.1 | ) | % | 12.9 | % | |||||
Staffing fee-based income included in revenue from services | 11.6 | 15.7 | (25.5 | ) | (16.3 | ) | ||||||||
Gross profit | 55.8 | 60.2 | (7.4 | ) | 5.2 | |||||||||
SG&A expenses excluding restructuring charges | 46.7 | 56.4 | (17.0 | ) | (5.9 | ) | ||||||||
Restructuring charges | — | 1.3 | (100.0 | ) | — | |||||||||
Total SG&A expenses | 46.7 | 57.7 | (19.0 | ) | (8.1 | ) | ||||||||
Earnings from operations | 9.1 | 2.5 | 261.6 | |||||||||||
Earnings from operations excluding restructuring charges | 9.1 | 3.8 | 134.2 | |||||||||||
Gross profit rate | 14.4 | % | 15.4 | % | (1.0 | ) | pts. | |||||||
Expense rates (excluding restructuring charges): | ||||||||||||||
% of revenue | 12.1 | 14.4 | (2.3 | ) | ||||||||||
% of gross profit | 83.9 | 93.6 | (9.7 | ) | ||||||||||
Return on sales (excluding restructuring charges) | 2.3 | 1.0 | 1.3 | |||||||||||
OCG | ||||||||||||||
Revenue from services | $ | 673.8 | $ | 586.8 | 14.8 | % | 16.6 | % | ||||||
Gross profit | 160.6 | 143.6 | 11.9 | 14.2 | ||||||||||
Total SG&A expenses | 132.1 | 127.3 | 3.7 | 6.4 | ||||||||||
Earnings from operations | 28.5 | 16.3 | 75.8 | |||||||||||
Gross profit rate | 23.8 | % | 24.5 | % | (0.7 | ) | pts. | |||||||
Expense rates: | ||||||||||||||
% of revenue | 19.6 | 21.7 | (2.1 | ) | ||||||||||
% of gross profit | 82.2 | 88.7 | (6.5 | ) | ||||||||||
Return on sales | 4.2 | 2.8 | 1.4 |
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(UNAUDITED) | |||||||
(In millions of dollars) | |||||||
Jan. 3, 2016 | Dec. 28, 2014 | ||||||
Current Assets | |||||||
Cash and equivalents | $ | 42.2 | $ | 83.1 | |||
Trade accounts receivable, less allowances of | |||||||
$10.5 and $10.7, respectively | 1,139.1 | 1,122.8 | |||||
Prepaid expenses and other current assets | 45.8 | 47.9 | |||||
Deferred taxes | — | 34.4 | |||||
Total current assets | 1,227.1 | 1,288.2 | |||||
Property and Equipment, Net | 88.9 | 93.0 | |||||
Noncurrent Deferred Taxes | 189.3 | 146.3 | |||||
Goodwill, Net | 90.3 | 90.3 | |||||
Other Assets | 344.0 | 300.1 | |||||
Total Assets | $ | 1,939.6 | $ | 1,917.9 | |||
Current Liabilities | |||||||
Short-term borrowings | $ | 55.5 | $ | 91.9 | |||
Accounts payable and accrued liabilities | 405.5 | 364.0 | |||||
Accrued payroll and related taxes | 268.1 | 308.5 | |||||
Accrued insurance | 26.7 | 26.9 | |||||
Income and other taxes | 60.0 | 68.8 | |||||
Total current liabilities | 815.8 | 860.1 | |||||
Noncurrent Liabilities | |||||||
Accrued insurance | 40.0 | 43.9 | |||||
Accrued retirement benefits | 141.0 | 140.8 | |||||
Other long-term liabilities | 47.4 | 39.4 | |||||
Total noncurrent liabilities | 228.4 | 224.1 | |||||
Stockholders' Equity | |||||||
Common stock | 40.1 | 40.1 | |||||
Treasury stock | (44.3 | ) | (49.8 | ) | |||
Paid-in capital | 25.4 | 24.9 | |||||
Earnings invested in the business | 813.5 | 767.4 | |||||
Accumulated other comprehensive income | 60.7 | 51.1 | |||||
Total stockholders' equity | 895.4 | 833.7 | |||||
Total Liabilities and Stockholders' Equity | $ | 1,939.6 | $ | 1,917.9 | |||
STATISTICS: | |||||||
Working Capital | $ | 411.3 | $ | 428.1 | |||
Current Ratio | 1.5 | 1.5 | |||||
Debt-to-capital % | 5.8 | % | 9.9 | % | |||
Global Days Sales Outstanding | 54 | 54 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
FOR THE 53 WEEKS ENDED JANUARY 3, 2016 AND 52 WEEKS ENDED DECEMBER 28, 2014 | ||||||
(UNAUDITED) | ||||||
(In millions of dollars) | ||||||
2015 | 2014 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 53.8 | $ | 23.7 | ||
Noncash adjustments: | ||||||
Depreciation and amortization | 22.3 | 21.7 | ||||
Provision for bad debts | 3.7 | 5.3 | ||||
Stock-based compensation | 6.1 | 5.3 | ||||
Other, net | (4.7 | ) | (2.2 | ) | ||
Changes in operating assets and liabilities | (57.7 | ) | (123.8 | ) | ||
Net cash from (used in) operating activities | 23.5 | (70.0 | ) | |||
Cash flows from investing activities: | ||||||
Capital expenditures | (16.9 | ) | (21.7 | ) | ||
Investment in equity affiliate | (0.5 | ) | (5.7 | ) | ||
Other investing activities | (0.2 | ) | 0.2 | |||
Net cash used in investing activities | (17.6 | ) | (27.2 | ) | ||
Cash flows from financing activities: | ||||||
Net change in short-term borrowings | (34.7 | ) | 63.9 | |||
Dividend payments | (7.7 | ) | (7.6 | ) | ||
Other financing activities | 0.2 | 0.3 | ||||
Net cash (used in) from financing activities | (42.2 | ) | 56.6 | |||
Effect of exchange rates on cash and equivalents | (4.6 | ) | (2.0 | ) | ||
Net change in cash and equivalents | (40.9 | ) | (42.6 | ) | ||
Cash and equivalents at beginning of period | 83.1 | 125.7 | ||||
Cash and equivalents at end of period | $ | 42.2 | $ | 83.1 | ||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
Fourth Quarter (Commercial, PT and OCG) | |||||||||||||
2015 | 2014 | % | CC % | ||||||||||
(14 Wks) | (13 Wks) | Change | Change | ||||||||||
Americas | |||||||||||||
United States | $ | 998.8 | $ | 933.9 | 6.9 | % | 6.9 | % | |||||
Canada | 38.0 | 50.0 | (24.0 | ) | (11.0 | ) | |||||||
Mexico | 35.3 | 36.7 | (3.9 | ) | 16.3 | ||||||||
Puerto Rico | 24.7 | 26.6 | (7.1 | ) | (7.1 | ) | |||||||
Brazil | 8.7 | 13.9 | (37.5 | ) | (1.7 | ) | |||||||
Total Americas | 1,105.5 | 1,061.1 | 4.2 | 6.0 | |||||||||
EMEA | |||||||||||||
France | 65.6 | 66.4 | (1.1 | ) | 12.8 | ||||||||
Switzerland | 55.5 | 57.8 | (4.0 | ) | (1.3 | ) | |||||||
Portugal | 33.8 | 32.4 | 4.2 | 18.9 | |||||||||
United Kingdom | 26.7 | 23.2 | 15.1 | 20.3 | |||||||||
Russia | 18.2 | 20.9 | (12.9 | ) | 22.2 | ||||||||
Germany | 16.2 | 16.8 | (4.0 | ) | 9.5 | ||||||||
Italy | 14.5 | 13.9 | 3.9 | 18.7 | |||||||||
Norway | 9.7 | 11.9 | (18.1 | ) | 2.1 | ||||||||
Other | 13.0 | 13.6 | (4.4 | ) | 9.4 | ||||||||
Total EMEA | 253.2 | 256.9 | (1.4 | ) | 11.3 | ||||||||
APAC | |||||||||||||
Singapore | 33.0 | 32.7 | 0.7 | 9.5 | |||||||||
Australia | 31.1 | 32.6 | (4.6 | ) | 13.5 | ||||||||
Malaysia | 14.1 | 16.2 | (12.7 | ) | 11.4 | ||||||||
New Zealand | 11.2 | 13.2 | (14.5 | ) | 0.4 | ||||||||
Other | 13.5 | 12.3 | 9.2 | 19.5 | |||||||||
Total APAC | 102.9 | 107.0 | (3.8 | ) | 11.0 | ||||||||
Total Kelly Services, Inc. | $ | 1,461.6 | $ | 1,425.0 | 2.6 | % | 7.3 | % | |||||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
December Year to Date (Commercial, PT and OCG) | |||||||||||||
2015 | 2014 | % | CC % | ||||||||||
(53 Wks) | (52 Wks) | Change | Change | ||||||||||
Americas | |||||||||||||
United States | $ | 3,705.2 | $ | 3,535.8 | 4.8 | % | 4.8 | % | |||||
Canada | 160.2 | 198.2 | (19.2 | ) | (6.9 | ) | |||||||
Mexico | 130.5 | 139.0 | (6.1 | ) | 11.9 | ||||||||
Puerto Rico | 99.9 | 105.0 | (4.8 | ) | (4.8 | ) | |||||||
Brazil | 42.9 | 57.1 | (24.9 | ) | 1.7 | ||||||||
Total Americas | 4,138.7 | 4,035.1 | 2.6 | 4.2 | |||||||||
EMEA | |||||||||||||
France | 246.0 | 268.6 | (8.4 | ) | 9.4 | ||||||||
Switzerland | 216.2 | 253.5 | (14.7 | ) | (10.3 | ) | |||||||
Portugal | 132.5 | 124.8 | 6.2 | 27.0 | |||||||||
United Kingdom | 105.1 | 105.6 | (0.4 | ) | 7.3 | ||||||||
Russia | 75.6 | 117.3 | (35.5 | ) | 3.2 | ||||||||
Germany | 59.3 | 67.5 | (12.3 | ) | 4.7 | ||||||||
Italy | 54.0 | 60.2 | (10.3 | ) | 7.1 | ||||||||
Norway | 39.2 | 55.5 | (29.5 | ) | (9.6 | ) | |||||||
Other | 45.8 | 64.5 | (29.0 | ) | (15.2 | ) | |||||||
Total EMEA | 973.7 | 1,117.5 | (12.9 | ) | 3.3 | ||||||||
APAC | |||||||||||||
Singapore | 129.9 | 127.5 | 1.9 | 10.5 | |||||||||
Australia | 123.2 | 121.4 | 1.5 | 21.8 | |||||||||
Malaysia | 59.5 | 66.2 | (10.1 | ) | 6.7 | ||||||||
New Zealand | 41.4 | 51.4 | (19.4 | ) | (4.4 | ) | |||||||
Other | 51.8 | 43.6 | 18.6 | 26.9 | |||||||||
Total APAC | 405.8 | 410.1 | (1.0 | ) | 13.1 | ||||||||
Total Kelly Services, Inc. | $ | 5,518.2 | $ | 5,562.7 | (0.8 | ) | % | 4.7 | % | ||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||
FOR THE 14 WEEKS ENDED JANUARY 3, 2016 AND 13 WEEKS ENDED DECEMBER 28, 2014 | ||||||||||
(UNAUDITED) | ||||||||||
(In millions of dollars except per share data) | ||||||||||
2015 | 2014 | |||||||||
As reported | Adjusted Earnings | % Change | ||||||||
Revenue from services | $ | 1,461.6 | $ | 1,425.0 | 2.6 | % | ||||
Cost of services | 1,212.1 | 1,192.4 | 1.7 | |||||||
Gross profit | 249.5 | 232.6 | 7.2 | |||||||
SG&A expenses | 223.0 | 223.8 | (0.4 | ) | ||||||
Earnings from operations | 26.5 | 8.8 | 196.7 | |||||||
Other expense, net | 0.7 | 1.1 | (40.9 | ) | ||||||
Earnings before taxes | 25.8 | 7.7 | 229.2 | |||||||
Inc. tax (benefit) expense* | (8.4 | ) | (13.1 | ) | 36.2 | |||||
Net earnings | $ | 34.2 | $ | 20.8 | 63.1 | % | ||||
Earnings per share: | ||||||||||
Basic | $ | 0.88 | $ | 0.54 | 63.0 | % | ||||
Diluted | $ | 0.88 | $ | 0.54 | 63.0 | % | ||||
* Income tax benefit for the fourth quarters of 2015 and 2014 includes $13.9 million and $13.6 million, respectively, related to the retroactive reinstatement of work opportunity credits for the entire year. | ||||||||||
2014 | ||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | ||||||||
Revenue from services | $ | 1,425.0 | $ | — | $ | 1,425.0 | ||||
Cost of services | 1,192.4 | — | 1,192.4 | |||||||
Gross profit | 232.6 | — | 232.6 | |||||||
SG&A expenses | 230.0 | (6.2 | ) | 223.8 | ||||||
Earnings from operations | 2.6 | 6.2 | 8.8 | |||||||
Other expense, net | 1.1 | — | 1.1 | |||||||
Earnings before taxes | 1.5 | 6.2 | 7.7 | |||||||
Inc. tax (benefit) expense | (15.5 | ) | 2.4 | (13.1 | ) | |||||
Net earnings | $ | 17.0 | $ | 3.8 | $ | 20.8 | ||||
Earnings per share: | ||||||||||
Basic | $ | 0.44 | $ | 0.10 | $ | 0.54 | ||||
Diluted | $ | 0.44 | $ | 0.10 | $ | 0.54 | ||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||
RECONCILIATION OF NON-GAAP MEASURES | ||||||||||
FOR THE 53 WEEKS ENDED JANUARY 3, 2016 AND 52 WEEKS ENDED DECEMBER 28, 2014 | ||||||||||
(UNAUDITED) | ||||||||||
(In millions of dollars except per share data) | ||||||||||
2015 | 2014 | |||||||||
As reported | Adjusted Earnings | % Change | ||||||||
Revenue from services | $ | 5,518.2 | $ | 5,562.7 | (0.8 | ) | % | |||
Cost of services | 4,597.9 | 4,654.3 | (1.2 | ) | ||||||
Gross profit | 920.3 | 908.4 | 1.3 | |||||||
SG&A expenses | 853.6 | 874.5 | (2.4 | ) | ||||||
Earnings from operations | 66.7 | 33.9 | 97.2 | |||||||
Other expense, net | 4.2 | 5.3 | (19.9 | ) | ||||||
Earnings before taxes | 62.5 | 28.6 | 118.6 | |||||||
Inc. tax expense (benefit) | 8.7 | (2.6 | ) | 432.2 | ||||||
Net earnings | $ | 53.8 | $ | 31.2 | 72.4 | % | ||||
Earnings per share: | ||||||||||
Basic | $ | 1.39 | $ | 0.81 | 71.6 | % | ||||
Diluted | $ | 1.39 | $ | 0.81 | 71.6 | % | ||||
2014 | ||||||||||
As reported | Restructuring Charges (Note 1) | Adjusted Earnings | ||||||||
Revenue from services | $ | 5,562.7 | $ | — | $ | 5,562.7 | ||||
Cost of services | 4,654.3 | — | 4,654.3 | |||||||
Gross profit | 908.4 | — | 908.4 | |||||||
SG&A expenses | 886.5 | (12.0 | ) | 874.5 | ||||||
Earnings from operations | 21.9 | 12.0 | 33.9 | |||||||
Other expense, net | 5.3 | — | 5.3 | |||||||
Earnings before taxes | 16.6 | 12.0 | 28.6 | |||||||
Inc. tax (benefit) expense | (7.1 | ) | 4.5 | (2.6 | ) | |||||
Net earnings | $ | 23.7 | $ | 7.5 | $ | 31.2 | ||||
Earnings per share: | ||||||||||
Basic | $ | 0.61 | $ | 0.19 | $ | 0.81 | ||||
Diluted | $ | 0.61 | $ | 0.19 | $ | 0.81 | ||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. | ||||||||||