Kelly Services® Reports First Quarter Earnings
Financial Highlights
|
- Q1 revenue up 0.9%; up 2.9% in constant currency
- Q1 operating earnings up 40% from last year
- Q1 earnings per share of
$0.56 compared to$0.74 , or$0.40 compared to$0.32 last year on an adjusted basis
TROY, Mich.,
George S. Corona, President and Chief Executive Officer, announced revenue for the first quarter of 2019 totaled
Earnings from operations for the first quarter of 2019 totaled
Diluted earnings per share in the first quarter of 2019 were
“We started the year strong from both a financial performance perspective and a strategic one,” Corona said. “We delivered on the bottom line and we invested in our future by restructuring our U.S. branch operations and completing the integration of two high-margin acquisitions,” he said. “Completing these two strategic priorities placed us in a stronger position for future growth.”
In conjunction with its first quarter earnings release, Kelly Services has published a financial presentation on the Investor Relations page of our public website and will host a conference call at
Via the Internet:
Kellyservices.com
Via the Telephone: | |
U.S. | 1 800 288-9626 |
International | 1 651 291-5254 |
The pass code is Kelly Services | |
This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These factors include, but are not limited to, competitive market pressures including pricing and technology introductions and disruptions, changing market and economic conditions, our ability to achieve our business strategy, the risk of damage to our brand, the risk our intellectual property assets could be infringed upon or compromised, our ability to successfully develop new service offerings, our exposure to risks associated with services outside traditional staffing, including business process outsourcing, our increasing dependency on third parties for the execution of critical functions, the risks associated with past and future acquisitions, exposure to risks associated with investments in equity affiliates including PersolKelly Asia Pacific, material changes in demand from or loss of large corporate customers as well as changes in their buying practices, risks particular to doing business with the government or government contractors, risks associated with conducting business in foreign countries, including foreign currency fluctuations, the exposure to potential market and currency exchange risks relating to our investment in
About Kelly Services®
Kelly Services, Inc. (Nasdaq: KELYA, KELYB) connects talented people to companies in need of their skills in areas including Science, Engineering, Education, Office, Contact Center,
KLYA-FIN
ANALYST & MEDIA CONTACT:
James Polehna
(248) 244-4586
james_polehna@kellyservices.com
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
FOR THE 13 WEEKS ENDED MARCH 31, 2019 AND APRIL 1, 2018 | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
(In millions of dollars except per share data) | ||||||||||||||||
% | CC % | |||||||||||||||
2019 | 2018 | Change | Change | Change | ||||||||||||
Revenue from services | $ | 1,382.6 | $ | 1,369.9 | $ | 12.7 | 0.9 | % | 2.9 | % | ||||||
Cost of services | 1,131.0 | 1,131.7 | (0.7 | ) | (0.1 | ) | ||||||||||
Gross profit | 251.6 | 238.2 | 13.4 | 5.6 | 7.4 | |||||||||||
Selling, general and administrative expenses | 234.8 | 226.2 | 8.6 | 3.8 | 5.4 | |||||||||||
Earnings from operations | 16.8 | 12.0 | 4.8 | 40.0 | ||||||||||||
Gain on investment in Persol Holdings | 13.2 | 23.7 | (10.5 | ) | (44.2 | ) | ||||||||||
Other expense, net | (1.1 | ) | (1.7 | ) | 0.6 | 27.0 | ||||||||||
Earnings before taxes and equity in net earnings (loss) of affiliate | 28.9 | 34.0 | (5.1 | ) | (15.3 | ) | ||||||||||
Income tax expense | 6.4 | 6.4 | — | (0.2 | ) | |||||||||||
Net earnings before equity in net earnings (loss) of affiliate | 22.5 | 27.6 | (5.1 | ) | (18.8 | ) | ||||||||||
Equity in net earnings (loss) of affiliate | (0.4 | ) | 1.5 | (1.9 | ) | (125.1 | ) | |||||||||
Net earnings | $ | 22.1 | $ | 29.1 | $ | (7.0 | ) | (24.1 | ) | % | ||||||
Basic earnings per share | $ | 0.56 | $ | 0.74 | $ | (0.18 | ) | (24.3 | ) | % | ||||||
Diluted earnings per share | $ | 0.56 | $ | 0.74 | $ | (0.18 | ) | (24.3 | ) | % | ||||||
STATISTICS: | ||||||||||||||||
Permanent placement income (included in revenue from services) | $ | 15.9 | $ | 16.6 | $ | (0.7 | ) | (3.9 | ) | % | 0.1 | % | ||||
Gross profit rate | 18.2 | % | 17.4 | % | 0.8 | pts. | ||||||||||
Conversion rate | 6.7 | 5.0 | 1.7 | |||||||||||||
% Return: | ||||||||||||||||
Earnings from operations | 1.2 | 0.9 | 0.3 | |||||||||||||
Net earnings | 1.6 | 2.1 | (0.5 | ) | ||||||||||||
Effective income tax rate | 22.2 | % | 18.8 | % | 3.4 | pts. | ||||||||||
Average number of shares outstanding (millions): | ||||||||||||||||
Basic | 39.0 | 38.6 | ||||||||||||||
Diluted | 39.1 | 38.9 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(In millions of dollars) | ||||||||||||||
First Quarter | ||||||||||||||
% | CC % | |||||||||||||
2019 | 2018 | Change | Change | |||||||||||
Americas Staffing | ||||||||||||||
Revenue from services | $ | 626.5 | $ | 604.3 | 3.7 | % | 4.1 | % | ||||||
Gross profit | 117.2 | 108.0 | 8.5 | 8.9 | ||||||||||
SG&A expenses excluding restructuring charges | 94.9 | 91.9 | 3.2 | 3.6 | ||||||||||
Restructuring charges | 6.3 | — | NM | NM | ||||||||||
Total SG&A expenses | 101.2 | 91.9 | 10.1 | 10.5 | ||||||||||
Earnings from operations | 16.0 | 16.1 | (0.2 | ) | ||||||||||
Earnings from operations excluding restructuring charges | 22.3 | 16.1 | 39.1 | |||||||||||
Gross profit rate | 18.7 | % | 17.9 | % | 0.8 | pts. | ||||||||
Conversion rate | 13.7 | 14.9 | (1.2 | ) | ||||||||||
Conversion rate excluding restructuring charges | 19.1 | 14.9 | 4.2 | |||||||||||
Return on sales | 2.6 | 2.7 | (0.1 | ) | ||||||||||
Return on sales excluding restructuring charges | 3.6 | 2.7 | 0.9 | |||||||||||
Global Talent Solutions | ||||||||||||||
Revenue from services | $ | 501.0 | $ | 485.8 | 3.2 | % | 3.6 | % | ||||||
Gross profit | 100.4 | 91.8 | 9.4 | 10.3 | ||||||||||
Total SG&A expenses | 74.7 | 75.8 | (1.5 | ) | (0.5 | ) | ||||||||
Earnings from operations | 25.7 | 16.0 | 60.7 | |||||||||||
Gross profit rate | 20.0 | % | 18.9 | % | 1.1 | pts. | ||||||||
Conversion rate | 25.7 | 17.5 | 8.2 | |||||||||||
Return on sales | 5.1 | 3.3 | 1.8 | |||||||||||
International Staffing | ||||||||||||||
Revenue from services | $ | 258.9 | $ | 284.7 | (9.1 | ) | % | (1.5 | ) | % | ||||
Gross profit | 34.6 | 39.1 | (11.6 | ) | (4.2 | ) | ||||||||
Total SG&A expenses | 31.3 | 34.1 | (8.3 | ) | (1.0 | ) | ||||||||
Earnings from operations | 3.3 | 5.0 | (33.9 | ) | ||||||||||
Gross profit rate | 13.3 | % | 13.7 | % | (0.4 | ) | pts. | |||||||
Conversion rate | 9.5 | 12.7 | (3.2 | ) | ||||||||||
Return on sales | 1.3 | 1.7 | (0.4 | ) |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(UNAUDITED) | ||||||||||
(In millions of dollars) | ||||||||||
March 31, 2019 | Dec. 30, 2018 | April 1, 2018 | ||||||||
Current Assets | ||||||||||
Cash and equivalents | $ | 30.9 | $ | 35.3 | $ | 36.6 | ||||
Trade accounts receivable, less allowances of | ||||||||||
$12.0, $13.2, and $14.3, respectively | 1,283.1 | 1,293.3 | 1,290.7 | |||||||
Prepaid expenses and other current assets | 86.2 | 71.9 | 70.4 | |||||||
Total current assets | 1,400.2 | 1,400.5 | 1,397.7 | |||||||
Noncurrent Assets | ||||||||||
Property and equipment, net | 155.5 | 86.3 | 84.3 | |||||||
Deferred taxes | 204.6 | 198.7 | 187.8 | |||||||
Goodwill | 127.8 | 107.3 | 107.3 | |||||||
Investment in Persol Holdings | 147.2 | 135.1 | 265.2 | |||||||
Investment in equity affiliate | 121.2 | 121.3 | 118.9 | |||||||
Other assets | 315.7 | 265.2 | 275.4 | |||||||
Total noncurrent assets | 1,072.0 | 913.9 | 1,038.9 | |||||||
Total Assets | $ | 2,472.2 | $ | 2,314.4 | $ | 2,436.6 | ||||
Current Liabilities | ||||||||||
Short-term borrowings | $ | 74.2 | $ | 2.2 | $ | 33.4 | ||||
Accounts payable and accrued liabilities | 517.8 | 540.6 | 529.9 | |||||||
Accrued payroll and related taxes | 292.1 | 266.0 | 283.1 | |||||||
Accrued workers' compensation and other claims | 24.4 | 26.0 | 25.3 | |||||||
Income and other taxes | 64.9 | 62.7 | 62.5 | |||||||
Total current liabilities | 973.4 | 897.5 | 934.2 | |||||||
Noncurrent Liabilities | ||||||||||
Accrued workers' compensation and other claims | 47.9 | 50.5 | 49.1 | |||||||
Accrued retirement benefits | 176.0 | 162.9 | 178.7 | |||||||
Other long-term liabilities | 97.1 | 44.0 | 83.3 | |||||||
Total noncurrent liabilities | 321.0 | 257.4 | 311.1 | |||||||
Stockholders' Equity | ||||||||||
Common stock | 40.1 | 40.1 | 40.1 | |||||||
Treasury stock | (21.9 | ) | (26.0 | ) | (27.9 | ) | ||||
Paid-in capital | 21.0 | 24.4 | 21.1 | |||||||
Earnings invested in the business | 1,157.2 | 1,138.1 | 1,153.2 | |||||||
Accumulated other comprehensive income (loss) | (18.6 | ) | (17.1 | ) | 4.8 | |||||
Total stockholders' equity | 1,177.8 | 1,159.5 | 1,191.3 | |||||||
Total Liabilities and Stockholders' Equity | $ | 2,472.2 | $ | 2,314.4 | $ | 2,436.6 | ||||
STATISTICS: | ||||||||||
Working Capital | $ | 426.8 | $ | 503.0 | $ | 463.5 | ||||
Current Ratio | 1.4 | 1.6 | 1.5 | |||||||
Debt-to-capital % | 5.9 | % | 0.2 | % | 2.7 | % | ||||
Global Days Sales Outstanding | 58 | 55 | 57 | |||||||
Year-to-Date Free Cash Flow | $ | 17.0 | $ | 35.8 | $ | (8.7 | ) |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
FOR THE 13 WEEKS ENDED MARCH 31, 2019 AND APRIL 1, 2018 | ||||||
(UNAUDITED) | ||||||
(In millions of dollars) | ||||||
2019 | 2018 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 22.1 | $ | 29.1 | ||
Adjustments to reconcile net earnings to net cash from operating activities: | ||||||
Depreciation and amortization | 7.6 | 6.3 | ||||
Provision for bad debts | 0.3 | 1.7 | ||||
Stock-based compensation | 3.2 | 2.5 | ||||
Gain on investment in Persol Holdings | (13.2 | ) | (23.7 | ) | ||
Equity in net earnings of PersolKelly Asia Pacific | 0.4 | (1.5 | ) | |||
Other, net | (0.4 | ) | 0.1 | |||
Changes in operating assets and liabilities, net of acquisitions | 1.2 | (18.6 | ) | |||
Net cash from (used in) operating activities | 21.2 | (4.1 | ) | |||
Cash flows from investing activities: | ||||||
Capital expenditures | (4.2 | ) | (4.6 | ) | ||
Acquisition of companies, net of cash received | (86.4 | ) | — | |||
Other investing activities | 0.3 | (0.3 | ) | |||
Net cash used in investing activities | (90.3 | ) | (4.9 | ) | ||
Cash flows from financing activities: | ||||||
Net change in short-term borrowings | 72.0 | 23.2 | ||||
Dividend payments | (3.0 | ) | (2.9 | ) | ||
Payments of tax withholding for stock awards | (2.3 | ) | (6.2 | ) | ||
Net cash from financing activities | 66.7 | 14.1 | ||||
Effect of exchange rates on cash, cash equivalents and restricted cash | (1.9 | ) | (0.9 | ) | ||
Net change in cash, cash equivalents and restricted cash | (4.3 | ) | 4.2 | |||
Cash, cash equivalents and restricted cash at beginning of period | 40.1 | 36.9 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 35.8 | $ | 41.1 |
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||
REVENUE FROM SERVICES | |||||||||||||
(UNAUDITED) | |||||||||||||
(In millions of dollars) | |||||||||||||
First Quarter (Americas, International and GTS) | |||||||||||||
% | CC % | ||||||||||||
2019 | 2018 | Change | Change | ||||||||||
Americas | |||||||||||||
United States | $ | 1,018.9 | $ | 974.7 | 4.5 | % | 4.5 | % | |||||
Canada | 33.0 | 33.6 | (1.7 | ) | 3.4 | ||||||||
Mexico | 27.5 | 30.4 | (9.6 | ) | (7.2 | ) | |||||||
Puerto Rico | 19.2 | 19.8 | (3.4 | ) | (3.4 | ) | |||||||
Brazil | 8.5 | 9.5 | (10.3 | ) | 4.4 | ||||||||
Total Americas | 1,107.1 | 1,068.0 | 3.7 | 4.0 | |||||||||
EMEA | |||||||||||||
France | 64.3 | 71.9 | (10.6 | ) | (3.3 | ) | |||||||
Switzerland | 49.5 | 49.7 | (0.3 | ) | 4.8 | ||||||||
Portugal | 44.8 | 51.1 | (12.4 | ) | (5.1 | ) | |||||||
United Kingdom | 26.2 | 29.0 | (9.7 | ) | (3.6 | ) | |||||||
Russia | 25.4 | 26.1 | (2.7 | ) | 12.7 | ||||||||
Italy | 20.6 | 20.5 | 0.4 | 8.7 | |||||||||
Germany | 11.1 | 16.4 | (32.1 | ) | (26.5 | ) | |||||||
Ireland | 10.1 | 11.3 | (10.4 | ) | (3.1 | ) | |||||||
Other | 18.0 | 20.8 | (13.5 | ) | (5.6 | ) | |||||||
Total EMEA | 270.0 | 296.8 | (9.0 | ) | (1.5 | ) | |||||||
Total APAC | 5.5 | 5.1 | 8.9 | 18.9 | |||||||||
Total Kelly Services, Inc. | $ | 1,382.6 | $ | 1,369.9 | 0.9 | % | 2.9 | % | |||||
KELLY SERVICES, INC. AND SUBSIDIARIES | |||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||||||
FIRST QUARTER | |||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||
(In millions of dollars) | |||||||||||||||||||
2019 | 2018 | ||||||||||||||||||
Revenue from Services: | As Reported | Restructuring(2) | Acquisitions(3) | Adjusted | As Reported | ||||||||||||||
Americas Staffing | $ | 626.5 | $ | — | $ | (20.2 | ) | $ | 606.3 | $ | 604.3 | ||||||||
Global Talent Solutions | 501.0 | — | (15.7 | ) | 485.3 | 485.8 | |||||||||||||
International Staffing | 258.9 | — | — | 258.9 | 284.7 | ||||||||||||||
Intersegment | (3.8 | ) | — | — | (3.8 | ) | (4.9 | ) | |||||||||||
Total Company | $ | 1,382.6 | $ | — | $ | (35.9 | ) | $ | 1,346.7 | $ | 1,369.9 | ||||||||
2019 | 2018 | ||||||||||||||||||
Gross Profit: | As Reported | Restructuring(2) | Acquisitions(3) | Adjusted | As Reported | ||||||||||||||
Americas Staffing | $ | 117.2 | $ | — | $ | (6.2 | ) | $ | 111.0 | $ | 108.0 | ||||||||
Global Talent Solutions | 100.4 | — | (2.9 | ) | 97.5 | 91.8 | |||||||||||||
International Staffing | 34.6 | — | — | 34.6 | 39.1 | ||||||||||||||
Intersegment | (0.6 | ) | — | — | (0.6 | ) | (0.7 | ) | |||||||||||
Total Company | $ | 251.6 | $ | — | $ | (9.1 | ) | $ | 242.5 | $ | 238.2 | ||||||||
2019 | 2018 | ||||||||||||||||||
SG&A Expenses: | As Reported | Restructuring(2) | Acquisitions(3) | Adjusted | As Reported | ||||||||||||||
Americas Staffing | $ | 101.2 | $ | (6.3 | ) | $ | (5.0 | ) | $ | 89.9 | $ | 91.9 | |||||||
Global Talent Solutions | 74.7 | — | (1.8 | ) | 72.9 | 75.8 | |||||||||||||
International Staffing | 31.3 | — | — | 31.3 | 34.1 | ||||||||||||||
Corporate | 28.2 | — | — | 28.2 | 25.1 | ||||||||||||||
Intersegment | (0.6 | ) | — | — | (0.6 | ) | (0.7 | ) | |||||||||||
Total Company | $ | 234.8 | $ | (6.3 | ) | $ | (6.8 | ) | $ | 221.7 | $ | 226.2 | |||||||
2019 | 2018 | ||||||||||||||||||
Earnings from Operations: | As Reported | Restructuring(2) | Acquisitions(3) | Adjusted | As Reported | ||||||||||||||
Americas Staffing | $ | 16.0 | $ | 6.3 | $ | (1.2 | ) | $ | 21.1 | $ | 16.1 | ||||||||
Global Talent Solutions | 25.7 | — | (1.1 | ) | 24.6 | 16.0 | |||||||||||||
International Staffing | 3.3 | — | — | 3.3 | 5.0 | ||||||||||||||
Corporate | (28.2 | ) | — | — | (28.2 | ) | (25.1 | ) | |||||||||||
Total Company | $ | 16.8 | $ | 6.3 | $ | (2.3 | ) | $ | 20.8 | $ | 12.0 |
KELLY SERVICES, INC. AND SUBSIDIARIES | ||||||||
RECONCILIATION OF NON-GAAP MEASURES (continued) | ||||||||
(UNAUDITED) | ||||||||
(In millions of dollars except per share data) | ||||||||
First Quarter | ||||||||
2019 | 2018 | |||||||
Income tax expense | $ | 6.4 | $ | 6.4 | ||||
Tax expense on investment in Persol Holdings(1) | (4.1 | ) | (7.3 | ) | ||||
Tax expense on restructuring charges(2) | 1.6 | — | ||||||
Tax expense on acquisitions(3) | (0.6 | ) | — | |||||
Adjusted income tax expense (benefit) | $ | 3.3 | $ | (0.9 | ) | |||
First Quarter | ||||||||
2019 | 2018 | |||||||
Net earnings | $ | 22.1 | $ | 29.1 | ||||
Gain on investment in Persol Holdings, net of taxes(1) | (9.1 | ) | (16.4 | ) | ||||
Restructuring charges, net of taxes(2) | 4.7 | — | ||||||
Net earnings from acquisitions(3) | (1.7 | ) | — | |||||
Adjusted net earnings | $ | 16.0 | $ | 12.7 | ||||
First Quarter | ||||||||
2019 | 2018 | |||||||
Per Share | ||||||||
Net earnings | $ | 0.56 | $ | 0.74 | ||||
Gain on investment in Persol Holdings, net of taxes(1) | (0.23 | ) | (0.42 | ) | ||||
Restructuring charges, net of taxes(2) | 0.12 | — | ||||||
Acquisitions, net of taxes(3) | (0.04 | ) | — | |||||
Adjusted net earnings | $ | 0.40 | $ | 0.32 | ||||
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.
KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2019 acquisitions, 2019 restructuring charges and the 2019 and 2018 gains on the investment in
These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
(1) The gains on the investment in
(2) Restructuring charges in 2019 represent severance costs primarily related to U.S. branch-based staffing operations.
(3) NextGen and GTA were acquired on
Source: Kelly Services, Inc.